Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Embark Studios AB
AB
Active
Org 5591723019
Kungsträdgårdsgatan 16, 111 47
Stockholm
Computer programming activities
·
NACE 6210
Est. 2018 · 7 years old
287 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Embark Studios AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
524M
393M
262M
131M
0M
2020: 303M
303M
2020
2021: 250M (-17% vs 2020)
250M
-17%
2021
2022: 200M (-20% vs 2021)
200M
-20%
2022
2023: 221M (+11% vs 2022)
221M
+11%
2023
2024: 421M (+90% vs 2023)
421M
+90%
2024
EBITDA
SEK millions
269M
-36M
-340M
-644M
-949M
2020: 29M
29M
2020
2021: -154M (-631% vs 2020)
-154M
-631%
2021
2022: -236M (-53% vs 2021)
-236M
-53%
2022
2023: -684M (-190% vs 2022)
-684M
-190%
2023
2024: -709M (-4% vs 2023)
-709M
-4%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
421 393
221 486
199 965
249 842
303 054
Staff expenses
—
—
—
—
—
EBITDA
−709 479
−683 554
−236 457
−153 810
29 367
Depreciation & amort.
−16 995
−13 396
−11 913
−11 453
−6 232
EBIT
−726 474
−696 950
−248 370
−165 263
23 135
Net financials
10 425
17 035
8 546
—
—
Profit before tax
−716 050
−679 915
−239 824
−165 263
23 135
Tax
84
581
−0
33 787
−4 164
Net profit
−715 966
−679 334
−239 824
−131 476
18 971
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
826 004
949 103
361 624
351 846
448 547
Equity
302 782
−87 740
77 343
288 164
389 226
Long-term debt
6 312
263 653
220 609
11 596
8 089
Short-term debt
514 313
770 922
63 672
52 085
51 232
Total debt
520 625
1 034 575
284 281
63 681
59 321
Financial ratios
5-year trend
EBITDA margin
−168,4 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2020
2024
Equity ratio
36,7 %
This company
38,2 %
Market median
This company
Market median
4% below market
2020
2024
Return on equity
−236,5 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2020
2024
Net profit margin
−169,9 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2020
2024
Asset turnover
0,51×
This company
1,12×
Market median
This company
Market median
54% below market
2020
2024
Debt / equity
1,73×
This company
0,62×
Market median
This company
Market median
179% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Embark Studios AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
