| Revenue | SEK 13,3M | +4% |
| EBITDA | SEK 7,8M | +22% |
| Net profit | SEK -6,7M | +43% |
| Total assets | SEK 262,4M | +1% |
| Equity | SEK 32,7M | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 6 301 | 11 729 | 12 734 | 13 269 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −74 | 2 769 | 5 540 | 6 439 | 7 839 |
| Depreciation & amort. | −0 | −0 | −1 845 | −6 906 | −1 794 |
| EBIT | −74 | 2 769 | 3 695 | −467 | 6 045 |
| Net financials | 120 | −415 | −4 433 | −10 545 | −9 096 |
| Profit before tax | 46 | 13 351 | 993 | −11 516 | −6 466 |
| Tax | −1 040 | −2 400 | −1 075 | −196 | −260 |
| Net profit | −994 | 10 951 | −82 | −11 712 | −6 726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 169 312 | 271 074 | 269 336 | 260 277 | 262 353 |
| Equity | 31 056 | 51 267 | 51 185 | 39 473 | 32 747 |
| Long-term debt | 0 | 128 375 | 127 043 | 125 775 | 126 425 |
| Short-term debt | 137 223 | 86 894 | 85 495 | 89 220 | 100 087 |
| Total debt | 137 223 | 215 269 | 212 538 | 214 995 | 226 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL External Signatory | External Signatory | 2021 |
LM Chief Auditor | Chief Auditor | 2024 |
| Former (2) | ||
UP Chief Auditor | Chief Auditor | 2020 – 2021 |
PR Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Lise-Lotte Cathrine Wärmé | External Signatory | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Ulf Peter Burholm | Chief Auditor | 0 companies |
| Pär Ragnar Thomaeus | Chief Executive Officer | 0 companies |
| Lars Johan Karlsson | Chairman | 0 companies |
| Karl Jonas Andersson | Board of Directors | 0 companies |
| Jonas Jörgen Ramstedt | Chairman | 0 companies |
| Erik Ragnar Thomaeus | Board of Directors | 0 companies |
| Erik Nils Johannes Dansbo | Board of Directors | 0 companies |