| Revenue | SEK 2,2M | -18% |
| EBITDA | SEK -701K | -124% |
| Net profit | SEK 28K | +1% |
| Total assets | SEK 13,3M | -8% |
| Equity | SEK 1,8M | +481% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 380 | 1 687 | 2 849 | 2 754 | 2 248 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −358 | −303 | 396 | −313 | −701 |
| Depreciation & amort. | −415 | −559 | −589 | −766 | −779 |
| EBIT | −773 | −862 | −193 | −1 079 | −1 480 |
| Net financials | −166 | −211 | −318 | −525 | −484 |
| Profit before tax | 120 | 57 | 89 | 36 | 36 |
| Tax | −26 | −12 | −18 | −8 | −8 |
| Net profit | 94 | 45 | 70 | 28 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 737 | 17 375 | 15 044 | 14 393 | 13 279 |
| Equity | 175 | 220 | 290 | 318 | 1 846 |
| Long-term debt | 3 700 | 5 014 | 12 594 | 12 144 | 9 053 |
| Short-term debt | 8 822 | 12 101 | 2 121 | 1 931 | 2 380 |
| Total debt | 12 522 | 17 115 | 14 714 | 14 075 | 11 432 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NC Chief Executive Officer | Chief Executive Officer | 2022 |
JA Chief Auditor | Chief Auditor | 2024 |
| Former (1) | ||
PM Audit | Audit | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Carl Jacob Palmstierna | Chief Executive Officer | 0 companies |
| Johan Andreas Håkan Kling | Chief Auditor | 0 companies |
| Pierre Mikael Jarl | Audit | 0 companies |
| Caroline Palmstierna | Deputy Board Member | 0 companies |