| Revenue | SEK 17,1M | +49% |
| EBITDA | SEK 9,4M | +220% |
| Net profit | SEK -7,6M | +86% |
| Total assets | SEK 246,7M | -3% |
| Equity | SEK 56,8M | -12% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 22 809 | 15 584 | 15 618 | 11 516 | 17 135 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 44 293 | 6 424 | 5 570 | 2 919 | 9 354 |
| Depreciation & amort. | −6 499 | −6 499 | −6 499 | −53 277 | −6 499 |
| EBIT | 37 794 | −75 | −929 | −50 358 | 2 855 |
| Net financials | −7 245 | −7 268 | −6 451 | −7 617 | −10 455 |
| Profit before tax | 509 | −6 193 | −5 009 | −55 604 | −7 593 |
| Tax | −509 | −1 | −0 | −0 | −0 |
| Net profit | 30 040 | −6 194 | −5 009 | −55 604 | −7 593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 240 935 | 232 382 | 226 557 | 253 272 | 246 650 |
| Equity | 45 000 | 36 559 | 37 050 | 64 414 | 56 822 |
| Long-term debt | 183 817 | 181 765 | 181 765 | 181 765 | 181 453 |
| Short-term debt | 5 176 | 7 462 | 3 518 | 5 240 | 6 522 |
| Total debt | 188 993 | 189 227 | 185 283 | 187 005 | 187 975 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
SE Chief Auditor | Chief Auditor | 2021 – 2022 |
MK Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Johan Olov Elert | Chief Auditor | 0 companies |
| Sara Elisabeth Ryfors | Chief Auditor | 0 companies |
| Mathias Kent Arvidsson | Chief Auditor | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Hélène Henning | Board of Directors | 0 companies |
| Peter Eric Broström | Chairman | 0 companies |
| Roland Maria Döhn | Board of Directors | 0 companies |
| Andreas Rüdinger Voelskow | Board of Directors | 0 companies |
| Emil Jonatan Jansbo | Board of Directors | 0 companies |