| Revenue | SEK 27M | +6% |
| EBITDA | SEK 20,7M | -9% |
| Net profit | SEK -4,1M | -549% |
| Total assets | SEK 533,2M | +0% |
| Equity | SEK 52,5M | +4677% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 256 | 22 657 | 22 771 | 25 393 | 26 960 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 20 036 | 19 175 | 20 597 | 22 833 | 20 735 |
| Depreciation & amort. | −23 395 | −9 042 | −4 184 | −3 613 | — |
| EBIT | −3 359 | 10 133 | 16 413 | 19 220 | 20 735 |
| Net financials | −7 901 | −6 974 | −9 795 | −14 153 | −26 117 |
| Profit before tax | −6 660 | 5 748 | 6 618 | 2 667 | −7 933 |
| Tax | −122 | −289 | −2 281 | −1 759 | 3 859 |
| Net profit | −6 782 | 5 459 | 4 337 | 908 | −4 074 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 355 336 | 380 764 | 288 397 | 535 316 | 533 237 |
| Equity | 625 | 26 084 | 190 | 1 098 | 52 456 |
| Long-term debt | 344 713 | 345 037 | 0 | 248 500 | 248 500 |
| Short-term debt | 7 159 | 9 643 | 259 361 | 253 974 | 184 038 |
| Total debt | 351 872 | 354 680 | 259 361 | 502 474 | 432 538 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
ME Chief Auditor | Chief Auditor | 2022 – 2022 |
CF Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Niklas Hernebrant | Chief Auditor | 0 companies |
| Mats Erik Åkerlund | Chief Auditor | 0 companies |
| Conny Fredric Hävrén | Chief Auditor | 0 companies |
| John Ove Malmström | Chairman | 0 companies |
| Anna Frida Anette Karnöskog | Board of Directors | 0 companies |
| Robin Erik Englén | Chairman | 0 companies |
| Johan Pierre Edvin Åskog | Board of Directors | 0 companies |
| Jörgen Anders Krister Eriksson | Chairman | 0 companies |
| Jan Tobias Karlsson | Board of Directors | 0 companies |
| Sara Christina Williamson | Board of Directors | 0 companies |
| Pierre Gustav Francois Mazeret | Board of Directors | 0 companies |
| Britta Sofie Bennsten | Board of Directors | 0 companies |
| Alf Peter Andersson | Board of Directors | 0 companies |
| Magnus Thorsten Thagg | Board of Directors | 0 companies |
| David Bengt Lennart Silvesjö | Board of Directors | 0 companies |