| Revenue | SEK 2,9M | -22% |
| EBITDA | SEK -2,5M | -41% |
| Net profit | SEK -2,5M | -43% |
| Total assets | SEK 1,8M | +53% |
| Equity | SEK 226K | -6% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 108 | 3 527 | 4 874 | 3 780 | 2 932 |
| Staff expenses | — | — | — | −3 102 | — |
| EBITDA | −759 | −646 | 295 | −1 758 | −2 486 |
| Depreciation & amort. | −22 | −22 | −22 | — | −0 |
| EBIT | −781 | −668 | 273 | −1 758 | −2 486 |
| Net financials | −1 | — | −9 | −5 | −29 |
| Profit before tax | 119 | −668 | 265 | −1 763 | −2 515 |
| Tax | −26 | −0 | −0 | — | −0 |
| Net profit | 93 | −668 | 265 | −1 763 | −2 515 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 997 | 936 | 830 | 1 160 | 1 777 |
| Equity | 143 | −161 | 104 | 241 | 226 |
| Long-term debt | 0 | 0 | 0 | — | 490 |
| Short-term debt | 855 | 1 097 | 726 | 920 | 1 062 |
| Total debt | 855 | 1 097 | 726 | 920 | 1 552 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KM Chief Executive Officer | Chief Executive Officer | 2021 |
JH Auditor Substitute | Auditor Substitute | 2020 |
EC Audit | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2022 – 2026 | |
| Deputy Board Member | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Deputy Board Member | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Maria Baker | Chief Executive Officer | 0 companies |
| Josefin Hillewi Mikaela Riberth | Auditor Substitute | 0 companies |
| Eva Cajsa Marcelius | Audit | 0 companies |
| Julia Tonie Erica Jardéus | Board of Directors | 0 companies |
| Ahmad Sarhangpour | Deputy Board Member | 0 companies |
| Babak Sarhangpour | Chairman | 0 companies |
| Tatjana-Tanja Medenica | Deputy Board Member | 0 companies |
| Ursula Elisabeth Bley Arvidsson | Chairman | 0 companies |
| Anders Rickard Ljunggren | Board of Directors | 0 companies |