| Revenue | SEK 15K | -92% |
| EBITDA | SEK 13K | +102% |
| Net profit | SEK -16K | +99% |
| Total assets | SEK 5,5M | +6% |
| Equity | SEK 86K | +73% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 114 | 400 | 1 486 | 184 | 15 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 502 | 274 | 483 | −822 | 13 |
| Depreciation & amort. | −57 | −162 | −162 | −162 | −162 |
| EBIT | 445 | 112 | 321 | −984 | −148 |
| Net financials | −32 | −72 | −126 | −286 | −328 |
| Profit before tax | 309 | 40 | 119 | −1 088 | −20 |
| Tax | −73 | −13 | −14 | −30 | −18 |
| Net profit | 236 | 27 | 105 | −1 118 | −16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 311 | 5 254 | 7 325 | 5 152 | 5 453 |
| Equity | 2 558 | 111 | 215 | 50 | 86 |
| Long-term debt | 1 911 | 4 349 | 6 151 | 4 352 | 4 421 |
| Short-term debt | 157 | 129 | 250 | 245 | 464 |
| Total debt | 2 068 | 4 478 | 6 401 | 4 597 | 4 885 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MF Chief Auditor | Chief Auditor | 2020 – 2021 |
MC | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Deputy Board Member | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Fjellman | Chief Auditor | 0 companies |
| Marie Christina Fridell | Audit | 0 companies |
| Henrietta Caroline Ljungholm | Deputy Board Member | 0 companies |
| Andreas Fabian Nehm | Deputy Board Member | 0 companies |
| Jessica Elizabeth Ljungholm | Board of Directors | 0 companies |
| Paul Johannes Nehm | Board of Directors | 0 companies |