| Revenue | SEK 30M | +3% |
| EBITDA | SEK 12,2M | +47% |
| Net profit | SEK -8,9M | +58% |
| Total assets | SEK 349,8M | +5% |
| Equity | SEK 117,7M | +152% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 780 | 19 776 | 24 589 | 29 074 | 29 953 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −15 | 2 196 | 1 196 | 8 279 | 12 153 |
| Depreciation & amort. | −4 816 | −6 441 | −11 949 | −15 316 | −6 479 |
| EBIT | −4 831 | −4 245 | −10 753 | −7 037 | 5 674 |
| Net financials | −5 175 | −5 550 | −7 392 | −14 876 | −13 305 |
| Profit before tax | −10 006 | −9 795 | −4 207 | −21 913 | −7 631 |
| Tax | −0 | 1 433 | −973 | 732 | −1 278 |
| Net profit | −10 006 | −8 362 | −5 180 | −21 181 | −8 909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 297 981 | 340 373 | 356 828 | 331 896 | 349 810 |
| Equity | 81 358 | 72 997 | 67 817 | 46 636 | 117 726 |
| Long-term debt | 205 000 | 224 875 | 250 969 | 48 273 | 4 577 |
| Short-term debt | 11 623 | 42 232 | 38 042 | 236 987 | 227 420 |
| Total debt | 216 623 | 267 107 | 289 011 | 285 260 | 231 997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Audit | Audit | 2022 |
| Former (1) | ||
EO Chief Auditor | Chief Auditor | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Karl Rasmus Mandel | Audit | 0 companies |
| Jochum Gabriel Beck-Friis | Chairman | 0 companies |
| David Andreas Ekberg | Board of Directors | 0 companies |
| Nils Oscar Sperling Kuylenstierna | Board of Directors | 0 companies |
| Erik Johnny Sommarlund | Board of Directors | 0 companies |