| Revenue | SEK 5,9M | +2% |
| EBITDA | SEK 232K | -53% |
| Net profit | SEK -598K | +3% |
| Total assets | SEK 830K | -55% |
| Equity | SEK -6,1M | -11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 522 | 4 055 | 6 019 | 5 763 | 5 865 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 494 | 57 | 395 | 496 | 232 |
| Depreciation & amort. | −1 371 | −1 097 | −1 097 | −1 097 | −823 |
| EBIT | −2 865 | −1 040 | −702 | −601 | −591 |
| Net financials | −135 | −131 | −71 | −12 | −8 |
| Profit before tax | −3 000 | −1 172 | −773 | −614 | −598 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 000 | −1 172 | −773 | −614 | −598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 158 | 4 091 | 2 842 | 1 844 | 830 |
| Equity | −2 950 | −4 121 | −4 894 | −5 508 | −6 106 |
| Long-term debt | 5 166 | 5 002 | 4 156 | 3 149 | 2 683 |
| Short-term debt | 2 941 | 3 210 | 3 580 | 4 203 | 4 253 |
| Total debt | 8 107 | 8 212 | 7 736 | 7 352 | 6 936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Josefine Maria Elisabeth Frykmer | Chief Auditor | 0 companies |
| John Wilhelm Erik Söderberg | Board of Directors | 0 companies |
| Anna-Kajsa Söderberg | Chairman | 0 companies |
| Per-Erik Söderberg | Board of Directors | 0 companies |