| Revenue | SEK 21,3M | -5% |
| EBITDA | SEK 12,7M | +8% |
| Net profit | SEK -5,3M | -106% |
| Total assets | SEK 144,1M | -21% |
| Equity | SEK 27K | -61% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 397 | 17 520 | 21 291 | 22 360 | 21 338 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 9 754 | 9 500 | 10 394 | 11 746 | 12 697 |
| Depreciation & amort. | −3 248 | −3 351 | −3 352 | −3 360 | −8 946 |
| EBIT | 6 506 | 6 149 | 7 042 | 8 386 | 3 751 |
| Net financials | −4 759 | −4 308 | −5 221 | −8 853 | −8 717 |
| Profit before tax | 818 | 4 974 | −3 833 | −1 781 | −5 262 |
| Tax | −596 | −1 071 | −0 | −779 | −0 |
| Net profit | 222 | 3 903 | −3 833 | −2 560 | −5 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 210 | 142 355 | 184 406 | 183 204 | 144 057 |
| Equity | 58 | 3 961 | 129 | 69 | 27 |
| Long-term debt | 123 719 | 112 940 | 153 242 | 153 839 | 126 150 |
| Short-term debt | 17 505 | 22 794 | 28 375 | 25 322 | 12 861 |
| Total debt | 141 224 | 135 734 | 181 617 | 179 161 | 139 011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Chief Auditor | Chief Auditor | 2024 |
IP Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
JF Chief Auditor | Chief Auditor | 2022 – 2024 |
LM Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Westin | Chief Auditor | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Thijs Dirkse | Chief Auditor | 0 companies |
| Isak Peter Zonabend | Chief Executive Officer | 0 companies |
| Per Axel Arwidsson | Chairman | 0 companies |
| Sven Christer Sandberg | Board of Directors | 0 companies |
| Clary Birthe Christina Arwidsson | Deputy Board Member | 0 companies |