| Revenue | SEK 99K | -88% |
| EBITDA | SEK -518K | -259% |
| Net profit | SEK -1,6M | -194% |
| Total assets | SEK 24,7M | -30% |
| Equity | SEK 1,3M | -78% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 979 | 1 344 | 1 226 | 849 | 99 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −1 467 | 368 | 240 | 326 | −518 |
| Depreciation & amort. | −227 | −353 | −382 | −386 | −387 |
| EBIT | −1 694 | 15 | −142 | −60 | −905 |
| Net financials | −374 | −453 | −602 | −642 | −22 |
| Profit before tax | −2 068 | −438 | −744 | −703 | −926 |
| Tax | −11 | 454 | 73 | 171 | −636 |
| Net profit | −2 079 | 16 | −671 | −532 | −1 562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 127 | 35 861 | 35 559 | 35 126 | 24 716 |
| Equity | 7 163 | 7 178 | 6 507 | 5 976 | 1 292 |
| Long-term debt | 21 600 | 22 740 | 22 020 | 26 677 | 22 470 |
| Short-term debt | 3 972 | 3 564 | 4 641 | 125 | 548 |
| Total debt | 25 572 | 26 304 | 26 661 | 26 802 | 23 018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JR Chief Auditor | Chief Auditor | 2023 – 2025 |
HU | Audit | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Board Member | 2025 | |
| Former (6) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Deputy Board Member | 2020 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 70% | 70% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rasmus Grahn | Chief Auditor | 0 companies |
| Hans Ulf Patrik Andersson | Audit | 0 companies |
| Per Jonas Lindvall | Board of Directors | 0 companies |
| Gustaf David Lundqvist | Chairman | 0 companies |
| Espen Alfheim | Deputy Board Member | 0 companies |
| Anna Beatrice Heide | Board of Directors | 0 companies |
| Carin Mari-Louise Hedbys | Board of Directors | 0 companies |
| Tobias Grahn | Board of Directors | 0 companies |
| Lars Olof Andersson | Chairman | 0 companies |
| Stig Roland Grahn | Deputy Board Member | 0 companies |