| Revenue | SEK 4,6M | +5% |
| EBITDA | SEK 698K | +30% |
| Net profit | SEK -26K | +4% |
| Total assets | SEK 1,6M | -30% |
| Equity | SEK 277K | -9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 940 | 4 666 | 4 731 | 4 389 | 4 605 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 822 | 1 193 | 874 | 538 | 698 |
| Depreciation & amort. | −756 | −757 | −761 | −767 | −763 |
| EBIT | 66 | 436 | 113 | −229 | −65 |
| Net financials | −126 | −102 | −93 | −84 | −46 |
| Profit before tax | 6 | 211 | 138 | −27 | −26 |
| Tax | −2 | −44 | −29 | −0 | −0 |
| Net profit | 4 | 167 | 109 | −27 | −26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 364 | 4 010 | 3 375 | 2 266 | 1 593 |
| Equity | 54 | 221 | 330 | 304 | 277 |
| Long-term debt | 2 711 | 2 082 | 1 518 | 894 | 829 |
| Short-term debt | 806 | 929 | 982 | 708 | 411 |
| Total debt | 3 517 | 3 011 | 2 500 | 1 602 | 1 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Greger Ekstrand | Audit | 0 companies |
| Pierre Anders Zevenwacht | Board of Directors | 0 companies |
| Annika Irene Zevenwacht | Deputy Board Member | 0 companies |