| Revenue | SEK 1,6M | +6% |
| EBITDA | SEK 1,1M | -2% |
| Net profit | SEK -326K | +66% |
| Total assets | SEK 25,6M | -42% |
| Equity | SEK 9,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 152 | 1 409 | 1 551 | 1 639 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −27 | 50 | 1 079 | 1 166 | 1 137 |
| Depreciation & amort. | −0 | −0 | −869 | −875 | −875 |
| EBIT | −27 | 50 | 210 | 291 | 262 |
| Net financials | — | −236 | −770 | −902 | −854 |
| Profit before tax | −27 | −191 | 1 126 | −961 | −326 |
| Tax | −0 | −3 | 3 | −0 | −0 |
| Net profit | −27 | −194 | 1 129 | −961 | −326 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 813 | 28 606 | 44 128 | 44 372 | 25 553 |
| Equity | 1 873 | 9 479 | 10 608 | 9 647 | 9 321 |
| Long-term debt | 0 | 12 000 | 17 000 | 18 234 | 14 438 |
| Short-term debt | 1 940 | 7 122 | 16 520 | 15 546 | 489 |
| Total debt | 1 940 | 19 122 | 33 520 | 33 780 | 14 927 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Chief Auditor | Chief Auditor | 2024 |
IP Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JF Chief Auditor | Chief Auditor | 2022 – 2024 |
LM Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Deputy Board Member | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Westin | Chief Auditor | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Thijs Dirkse | Chief Auditor | 0 companies |
| Isak Peter Zonabend | Chief Executive Officer | 0 companies |
| Denis Nähring | Board of Directors | 0 companies |
| Gustav Victor Alexander Emanuelsson | Deputy Board Member | 0 companies |
| Per Axel Arwidsson | Chairman | 0 companies |
| Sven Christer Sandberg | Board of Directors | 0 companies |
| Clary Birthe Christina Arwidsson | Deputy Board Member | 0 companies |