| Revenue | SEK 2,9M | +47% |
| EBITDA | SEK 595K | -27% |
| Net profit | SEK -1,4M | -73% |
| Total assets | SEK 120,9M | +140% |
| Equity | SEK 5,4M | -21% |
| Employees | 0 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 483 | 1 483 | 2 128 | 1 958 | 2 871 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 916 | 916 | 1 058 | 819 | 595 |
| Depreciation & amort. | −97 | −97 | −149 | −156 | −649 |
| EBIT | 819 | 819 | 909 | 663 | −54 |
| Net financials | — | — | −16 | −775 | −1 193 |
| Profit before tax | 12 620 | 12 620 | −121 | −807 | −1 381 |
| Tax | −2 697 | −2 697 | −1 | 0 | −12 |
| Net profit | 9 923 | 9 923 | −122 | −807 | −1 393 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 054 | 19 054 | 34 461 | 50 386 | 120 946 |
| Equity | 9 954 | 9 954 | 9 977 | 6 770 | 5 376 |
| Long-term debt | 0 | 0 | 6 976 | 19 376 | 63 496 |
| Short-term debt | 4 899 | 4 899 | 15 907 | 22 640 | 50 461 |
| Total debt | 4 899 | 4 899 | 22 883 | 42 015 | 113 957 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Audit | Audit | 2022 |
| Former (1) | ||
AU Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Jonas Töllbäck | Audit | 0 companies |
| Anna Ulrika Hemström | Chief Auditor | 0 companies |
| Harald Christian Bang-Melchior | Board of Directors | 0 companies |
| Olof Ragnar Johansson | Deputy Board Member | 0 companies |
| Erik Axel Emil Sveder | Chairman | 0 companies |
| Göte Lennart Ekelund | Deputy Board Member | 0 companies |
| Erik Alfred Fischer | Board of Directors | 0 companies |