| Revenue | SEK 460K | -70% |
| EBITDA | SEK 762K | -56% |
| Net profit | SEK 339K | -64% |
| Total assets | SEK 8,8M | -1% |
| Equity | SEK 4M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 145 | 1 075 | 1 474 | 1 552 | 460 |
| Staff expenses | — | — | −378 | −406 | −852 | −836 |
| EBITDA | −8 | 746 | 1 445 | 1 930 | 1 750 | 762 |
| Depreciation & amort. | −0 | −327 | −95 | −165 | −162 | −139 |
| EBIT | −8 | 419 | 1 350 | 1 766 | 1 588 | 623 |
| Net financials | — | −51 | −82 | −79 | −9 | −52 |
| Profit before tax | −8 | 369 | 1 268 | 1 686 | 1 189 | 432 |
| Tax | −0 | −79 | −263 | −349 | −247 | −92 |
| Net profit | −8 | 290 | 1 004 | 1 338 | 942 | 339 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 4 746 | 6 482 | 7 971 | 8 948 | 8 831 |
| Equity | 42 | 332 | 1 336 | 2 674 | 3 615 | 3 955 |
| Long-term debt | 0 | 0 | — | — | — | — |
| Short-term debt | 8 | 4 414 | 5 147 | 5 298 | 4 943 | 4 346 |
| Total debt | 8 | 4 414 | 5 147 | 5 298 | 4 943 | 4 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DA | Audit | 2022 | — | — |
KF | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rassel i Eskilstuna AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Ove Holger Backman | Chief Executive Officer | 0 companies |
| Denice Anna Wera Nyström | Audit | 0 companies |
| Karin Frida Sofie Rudengren | Audit | 0 companies |
| Inger Anita Backman | Deputy Board Member | 0 companies |
| Ulf Greger Harry Backman | Deputy Board Member | 0 companies |