Riskpilot← Back to searchSign inGet full accessKoyuki Vapor AB
ABActiveOrg 5592395429Häggetorps Allé 36Retail sale of tobacco products · NACE 4726Est. 20204 employees
Revenue 2024
SEK 8,6M
+37% vs 2023
EBITDA margin
9.8%
-24% vs 2023
Equity ratio
33.6%
Financial strength
Net profit 2024
SEK 614K
-3% vs 2023
| Revenue | SEK 8,6M | +37% |
| EBITDA | SEK 840K | -24% |
| Net profit | SEK 614K | -3% |
| Total assets | SEK 3,6M | +56% |
| Equity | SEK 1,2M | +47% |
| Employees | 4 | — |
Legal name
Koyuki Vapor AB
Org number
5592395429
Legal form
Aktiebolag
NACE code
4726 · Retail sale of tobacco products
Founded
30 januari 2020
Share capital
SEK 25 000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget bedriver verksamhet avseende tillverkning och försäljning av nikotinfri påfyllningsvätska för e-cigaretter samt försäljning av e-cigaretter och tillbehör samt därmed förenlig verksamhet.
Address
Häggetorps Allé 36
Email
linus_gustafsson@outlook.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 024 | 1 313 | 2 323 | 6 257 | 8 553 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 290 | 201 | 218 | 1 103 | 840 |
| Depreciation & amort. | −5 | −5 | −17 | −23 | −122 |
| EBIT | 285 | 196 | 201 | 1 080 | 718 |
| Net financials | — | −2 | −19 | −13 | −10 |
| Profit before tax | 215 | 194 | 252 | 796 | 778 |
| Tax | −46 | −40 | −56 | −165 | −164 |
| Net profit | 169 | 154 | 196 | 631 | 614 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 401 | 749 | 846 | 2 317 | 3 613 |
| Equity | 194 | 247 | 294 | 825 | 1 214 |
| Long-term debt | 2 | 178 | 201 | 162 | 45 |
| Short-term debt | 135 | 253 | 351 | 1 061 | 2 154 |
| Total debt | 137 | 431 | 552 | 1 223 | 2 199 |
EBITDA margin
9.8%
This company
15.8%
Market median
-38% vs market
20202024
Equity ratio
33.6%
This company
38.2%
Market median
+12% vs market
20202024
Return on equity
50.6%
This company
18.4%
Market median
+175% vs market
20202024
Net profit margin
7.2%
This company
8.1%
Market median
-11% vs market
20202024
Asset turnover
2.37×
This company
1.12×
Market median
+112% vs market
20202024
Debt / equity
1.98×
This company
0.62×
Market median
-219% vs market
20202024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Audit | Audit | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2025 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2025 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Koyuki Vapor AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ado Korda | Audit | 0 companies |
| Linus Alve Gustafsson | Board of Directors | 0 companies |
| Sanna Marite T Martinsson-Mattsson | Deputy Board Member | 0 companies |
| Lars Felix Axel Hagstedt | Deputy Board Member | 0 companies |