| Revenue | SEK 841K | +6% |
| EBITDA | SEK -181K | -126% |
| Net profit | SEK -432K | -1250% |
| Total assets | SEK 6,2M | -10% |
| Equity | SEK 3M | -12% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 789 | 930 | 846 | 792 | 841 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 008 | 795 | 1 420 | 692 | −181 |
| Depreciation & amort. | −139 | −131 | −120 | −106 | −106 |
| EBIT | 2 869 | 664 | 1 300 | 586 | −287 |
| Net financials | −117 | −93 | −78 | −180 | −145 |
| Profit before tax | 2 751 | 571 | 22 | −8 | −432 |
| Tax | −790 | −131 | −22 | −24 | −0 |
| Net profit | 1 961 | 440 | 0 | −32 | −432 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 740 | 9 178 | 8 440 | 6 906 | 6 181 |
| Equity | 3 049 | 3 490 | 3 490 | 3 457 | 3 025 |
| Long-term debt | 4 561 | 4 151 | 3 642 | 2 972 | 2 852 |
| Short-term debt | 1 129 | 1 537 | 1 308 | 477 | 304 |
| Total debt | 5 690 | 5 688 | 4 950 | 3 449 | 3 156 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GF External Signatory | External Signatory | 2022 |
CF Chief Auditor | Chief Auditor | 2022 |
GN External Signatory | External Signatory | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Fredrik Carlson | External Signatory | 0 companies |
| Carl Fredrik Johan Gustav Waern | Chief Auditor | 0 companies |
| Georg Nicolay Lund Steen | External Signatory | 0 companies |
| Oddbjørn Lende | Board of Directors | 0 companies |
| Øyvin Anders Brøymer | Chairman | 0 companies |
| Christian Bull | Board of Directors | 0 companies |
| Odd Ingar Solbakken | Board of Directors | 0 companies |