| Revenue | SEK 16M | +97% |
| EBITDA | SEK 11,3M | +77% |
| Net profit | SEK 363K | +138% |
| Total assets | SEK 280,7M | -3% |
| Equity | SEK 690K | +111% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 614 | 5 920 | 6 478 | 8 114 | 16 023 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 816 | 4 878 | 5 088 | 6 401 | 11 343 |
| Depreciation & amort. | −3 452 | −3 452 | −3 452 | −4 281 | −8 852 |
| EBIT | 1 364 | 1 426 | 1 636 | 2 120 | 2 491 |
| Net financials | −896 | −820 | −1 352 | −2 941 | −2 027 |
| Profit before tax | 568 | 606 | 284 | −821 | 464 |
| Tax | −117 | −125 | −57 | −131 | −101 |
| Net profit | 451 | 481 | 227 | −952 | 363 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113 879 | 115 182 | 110 242 | 288 768 | 280 731 |
| Equity | 571 | 1 052 | 1 279 | 327 | 690 |
| Long-term debt | 92 840 | 93 414 | 88 414 | 206 414 | 256 414 |
| Short-term debt | 3 943 | 4 703 | 5 047 | 67 035 | 9 147 |
| Total debt | 96 783 | 98 117 | 93 461 | 273 449 | 265 561 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Chief Executive Officer | Chief Executive Officer | 2024 |
AT Chief Auditor | Chief Auditor | 2025 |
| Former (4) | ||
CE Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
FR External Signatory | External Signatory | 2021 – 2022 |
OS External Signatory | External Signatory | 2022 – 2022 |
KN Chief Auditor | Chief Auditor | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2025 | |
| Former (11) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Erik Axel Hirsch | Chief Executive Officer | 0 companies |
| Fredrik Reinhold Geijer | External Signatory | 0 companies |
| Anna Marie Caroline Hirsch Berman | Chief Executive Officer | 0 companies |
| Ola Svante Erik Salemyr | External Signatory | 0 companies |
| Alexander Tistam | Chief Auditor | 0 companies |
| Kent Niklas Jonsson | Chief Auditor | 0 companies |
| Sebastian Ludwig Engsner | Board of Directors | 0 companies |
| Adam Kling | Board of Directors | 0 companies |
| Nils Björn Allan Fröling | Chairman | 0 companies |
| Kenny Frank Frohde | Board of Directors | 0 companies |
| Carl Gunnar Jansson | Board of Directors | 0 companies |
| Isak Isa Fidan | Deputy Board Member | 0 companies |
| Olof Mattias Wästberg | Board of Directors | 0 companies |
| Jakob Erik Wästberg | Board of Directors | 0 companies |
| Märit Elisabeth Eliasson | Chairman | 0 companies |
| Frank Sture Werner | Board of Directors | 0 companies |
| Per Arne Nordlander | Board of Directors | 0 companies |
| Simon Elias Wästberg | Board of Directors | 0 companies |