| Revenue | SEK 13,4M | +2% |
| EBITDA | SEK -762K | -214% |
| Net profit | SEK -135K | -150% |
| Total assets | SEK 6,1M | -15% |
| Equity | SEK 1,6M | -8% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 5 680 | 12 946 | 13 158 | 13 370 |
| Staff expenses | — | −2 705 | −2 892 | — |
| EBITDA | 1 478 | 1 420 | 666 | −762 |
| Depreciation & amort. | −52 | −191 | −191 | −191 |
| EBIT | 1 426 | 1 229 | 475 | −953 |
| Net financials | −15 | −37 | −56 | −55 |
| Profit before tax | 929 | 863 | 356 | −135 |
| Tax | −194 | −148 | −85 | −0 |
| Net profit | 735 | 715 | 271 | −135 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 473 | 6 729 | 7 228 | 6 120 |
| Equity | 760 | 1 475 | 1 746 | 1 611 |
| Long-term debt | 1 200 | 1 200 | 1 200 | 1 200 |
| Short-term debt | 3 032 | 3 244 | 3 408 | 3 309 |
| Total debt | 4 232 | 4 444 | 4 608 | 4 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Audit | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Niclas Sandvall | Audit | 0 companies |
| Mariya Koc Barsoum | Deputy Board Member | 0 companies |
| Jakob Barsoum | Board of Directors | 0 companies |