| Revenue | SEK 17,9M | +6% |
| EBITDA | SEK 8,6M | +10% |
| Net profit | SEK -2,9M | -169% |
| Total assets | SEK 111,7M | -50% |
| Equity | SEK 1,9M | -60% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 990 | 16 993 | 16 929 | 17 875 |
| Staff expenses | — | — | — | — |
| EBITDA | 3 699 | 7 616 | 7 778 | 8 553 |
| Depreciation & amort. | −944 | −1 924 | −1 925 | −4 415 |
| EBIT | 2 755 | 5 692 | 5 853 | 4 138 |
| Net financials | −3 511 | −8 333 | −9 141 | −7 839 |
| Profit before tax | −1 086 | −3 431 | 5 663 | −2 919 |
| Tax | −203 | −559 | −1 434 | −0 |
| Net profit | −1 289 | −3 990 | 4 229 | −2 919 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 200 214 | 209 586 | 224 831 | 111 653 |
| Equity | 86 | 596 | 4 825 | 1 907 |
| Long-term debt | 189 115 | 185 587 | 202 243 | 77 201 |
| Short-term debt | 10 683 | 22 169 | 14 202 | 28 054 |
| Total debt | 199 798 | 207 756 | 216 445 | 105 255 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Chief Auditor | Chief Auditor | 2024 |
IP Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
JF Chief Auditor | Chief Auditor | 2022 – 2024 |
LM Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Former (3) | ||
| Deputy Board Member | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Westin | Chief Auditor | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Thijs Dirkse | Chief Auditor | 0 companies |
| Isak Peter Zonabend | Chief Executive Officer | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Per Axel Arwidsson | Chairman | 0 companies |
| Sven Christer Sandberg | Board of Directors | 0 companies |
| Clary Birthe Christina Arwidsson | Deputy Board Member | 0 companies |