| Revenue | SEK 4,9M | +0% |
| EBITDA | SEK 3,4M | -9% |
| Net profit | SEK -992K | +14% |
| Total assets | SEK 54,9M | -14% |
| Equity | SEK 5,4M | -15% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2 100 | 4 993 | 4 893 | 4 906 |
| Staff expenses | — | — | — | — |
| EBITDA | 1 551 | 3 839 | 3 739 | 3 401 |
| Depreciation & amort. | −1 052 | −2 105 | −2 105 | −2 119 |
| EBIT | 499 | 1 734 | 1 634 | 1 282 |
| Net financials | −1 072 | −2 372 | −2 831 | −2 126 |
| Profit before tax | −573 | 3 362 | −1 196 | −949 |
| Tax | −23 | −708 | 44 | −43 |
| Net profit | −596 | 2 654 | −1 152 | −992 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 81 078 | 78 466 | 64 044 | 54 940 |
| Equity | 4 929 | 7 583 | 6 431 | 5 439 |
| Long-term debt | 59 623 | 56 374 | 43 137 | 39 950 |
| Short-term debt | 10 314 | 8 502 | 8 757 | 3 809 |
| Total debt | 69 937 | 64 876 | 51 894 | 43 759 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
DA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Andreas Tervaniemi | Chief Executive Officer | 0 companies |
| Anders Mikael Ekberg | Chief Auditor | 0 companies |
| M H Charlotte Wiberg Larsson | Chairman | 0 companies |
| Bo Torsten Nilsson | Board of Directors | 0 companies |
| Ingalill Marita Tervaniemi | Board of Directors | 0 companies |
| Lilian Jeanette Erlandsson | Board of Directors | 0 companies |
| Peter Jonas Michael Carlborg | Deputy Board Member | 0 companies |
| Dan Mikael Peter Tervaniemi | Board of Directors | 0 companies |
| Bo Torsten Patrik Nilsson | Deputy Board Member | 0 companies |
| Dan Fredrik Olle Tervaniemi | Chairman | 0 companies |