Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Make Up Store AB
AB
Bankrupt
Org 5564376795
Leasing of intellectual property and similar products, except copyrighted works
· NACE 7740
Est. 1991
8 employees
Watchlist
Share
Sweden
/
Companies
/
Leasing of intellectual property and similar products, except copyrighted works
/
Make Up Store AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
26M
51M
77M
102M
89M
2016
75M
2017
55M
2018
50M
2019
39M
2020
EBITDA
SEK millions
0M
1M
2M
3M
5M
-1M
2016
4M
2017
-2M
2018
0M
2019
-4M
2020
Income statement
SEK thousands
Item
2016
2017
2018
2019
2020
Revenue
89 222
74 831
54 965
50 236
39 007
Staff expenses
—
—
—
—
—
EBITDA
−1 419
3 671
−2 272
103
−3 946
Depreciation & amort.
−967
−1 247
−1 297
−1 226
−570
EBIT
−2 386
2 424
−3 569
−1 123
−4 516
Net financials
416
321
523
−25
−269
Profit before tax
−3 589
−5 410
−10 887
−12 448
−14 935
Tax
4
14
−17
−28
−0
Net profit
−3 585
−5 396
−10 904
−12 476
−14 935
Balance sheet
SEK thousands
Item
2016
2017
2018
2019
2020
Total assets
53 068
47 146
38 666
28 630
21 091
Equity
36 747
31 338
20 090
7 668
−6 791
Long-term debt
381
2 587
1 807
291
191
Short-term debt
15 940
13 222
16 770
20 672
27 691
Total debt
16 321
15 809
18 577
20 963
27 882
Financial ratios
5-year trend
EBITDA-margin
-10.1%
This company
15.8%
Market median
-164% vs market
2016
2020
Soliditetsgrad
-32.2%
This company
38.2%
Market median
-184% vs market
2016
2020
Egenkapitalforrentning
-1493500000.0%
This company
18.4%
Market median
-8116847926% vs market
2016
2020
Nettoresultatgrad
-38.3%
This company
8.1%
Market median
-573% vs market
2016
2020
Aktivomsætning
1.85×
This company
1.12×
Market median
+65% vs market
2016
2020
Gæld/egenkapital
4.11×
This company
0.62×
Market median
-563% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via Bolagsverket / SCB · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via Bolagsverket / SCB · Period 2016-07-01 – 2017-06-30
View
PDF
Annual report 2016
Filed via Bolagsverket / SCB · Period 2015-07-01 – 2016-06-30
View
PDF
More on Make Up Store AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network