Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Cemi AB
AB
Active
Org 5565740981
Industrivägen 17, 171 48
Solna
Other real estate activities on a fee or contract basis
·
NACE 6832
Est. 1999 · 26 years old
84 employees
Overvåg
Share
Sweden
/
Companies
/
Other real estate activities on a fee or contract basis
/
Cemi AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
60M
121M
181M
241M
158M
2021
187M
2022
178M
2023
209M
2024
210M
2025
EBITDA
SEK millions
19M
14M
9M
5M
0M
14M
2021
15M
+7%
2022
11M
-27%
2023
14M
+27%
2024
4M
-71%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
158 366
186 896
178 250
208 956
209 873
Staff expenses
—
—
−51 834
−60 273
−57 581
EBITDA
14 459
14 519
11 400
14 076
4 103
Depreciation & amort.
−6 012
−1 692
−1 895
−2 437
−2 714
EBIT
8 447
12 827
9 504
11 639
1 390
Net financials
−550
−35
−28
−118
−270
Profit before tax
−149
−33
−462
−153
2 745
Tax
−24
−42
6
3
−558
Net profit
−173
−75
−455
−150
2 187
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
65 702
66 687
55 690
78 138
68 880
Equity
13 580
12 892
12 437
12 287
14 474
Long-term debt
787
583
175
2 836
2 116
Short-term debt
43 943
48 236
39 603
59 539
48 814
Total debt
44 730
48 819
39 777
62 375
50 930
Financial ratios
5-year trend
EBITDA-margin
2.0%
This company
15.8%
Market median
-87% vs market
2021
2025
Soliditetsgrad
21.0%
This company
38.2%
Market median
-45% vs market
2021
2025
Egenkapitalforrentning
15.1%
This company
18.4%
Market median
+18% vs market
2021
2025
Nettoresultatgrad
1.0%
This company
8.1%
Market median
-88% vs market
2021
2025
Aktivomsætning
3.05×
This company
1.12×
Market median
+172% vs market
2021
2025
Gæld/egenkapital
3.76×
This company
0.62×
Market median
-506% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Cemi AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
