Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Algoryx Simulation AB
AB
Active
Org 5566059290
Kuratorvägen 2 B, 907 36
Umeå
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2001 · 25 years old
38 employees
Overvåg
Share
Sweden
/
Companies
/
Computer consultancy and computer facilities management activities
/
Algoryx Simulation AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
14M
28M
42M
56M
24M
2021
26M
2022
30M
2023
36M
2024
49M
2025
EBITDA
SEK millions
28M
21M
14M
7M
0M
9M
2021
10M
+11%
2022
10M
0%
2023
13M
+30%
2024
22M
+69%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
24 157
25 562
30 083
36 405
48 892
Staff expenses
—
−20 918
−25 606
−29 297
−35 393
EBITDA
9 277
10 409
10 333
13 467
21 841
Depreciation & amort.
−3 636
−4 437
−5 441
−6 929
−8 543
EBIT
5 641
5 972
4 892
6 538
13 298
Net financials
−20
—
81
123
48
Profit before tax
4 216
7 989
3 884
9 830
13 346
Tax
−878
−1 691
−849
−2 084
−2 804
Net profit
3 338
6 298
3 035
7 745
10 542
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
25 543
33 765
39 763
47 403
62 545
Equity
12 009
18 307
21 342
29 088
39 629
Long-term debt
0
—
—
—
—
Short-term debt
9 437
13 378
15 252
18 315
22 916
Total debt
9 437
13 378
15 252
18 315
22 916
Financial ratios
5-year trend
EBITDA-margin
44.7%
This company
15.8%
Market median
+183% vs market
2021
2025
Soliditetsgrad
63.4%
This company
38.2%
Market median
+66% vs market
2021
2025
Egenkapitalforrentning
26.6%
This company
18.4%
Market median
+45% vs market
2021
2025
Nettoresultatgrad
21.6%
This company
8.1%
Market median
+167% vs market
2021
2025
Aktivomsætning
0.78×
This company
1.12×
Market median
-30% vs market
2021
2025
Gæld/egenkapital
0.58×
This company
0.62×
Market median
+6% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Algoryx Simulation AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
