Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Tenstar Simulation AB
AB
Active
Org 5567865570
Storemyrsvägen 2, 457 31
Tanumshede
Wholesale of other machinery and equipment
·
NACE 4664
Est. 2009 · 16 years old
30 employees
Overvåg
Share
Sweden
/
Companies
/
Wholesale of other machinery and equipment
/
Tenstar Simulation AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
48M
96M
144M
192M
46M
2020
78M
2022
104M
2023
124M
2024
167M
2025
EBITDA
SEK millions
16M
12M
8M
4M
0M
1M
2020
3M
+200%
2022
12M
+300%
2023
8M
-33%
2024
13M
+63%
2025
Income statement
SEK thousands
Item
2020
2022
2023
2024
2025
Revenue
46 329
77 553
104 246
123 966
166 745
Staff expenses
—
−19 283
—
—
—
EBITDA
1 103
2 801
12 191
8 317
13 181
Depreciation & amort.
−574
−1 604
−1 779
−2 393
−3 298
EBIT
529
1 196
10 412
5 924
9 883
Net financials
−425
−553
−566
−696
−1 860
Profit before tax
104
97
6 892
3 979
7 904
Tax
−30
−65
−1 653
−914
−1 783
Net profit
74
32
5 239
3 065
6 121
Balance sheet
SEK thousands
Item
2020
2022
2023
2024
2025
Total assets
35 077
45 240
60 435
72 793
67 741
Equity
10 550
10 582
15 822
18 887
23 008
Long-term debt
4 691
4 013
2 195
8 248
4 767
Short-term debt
17 484
27 747
36 747
38 739
32 928
Total debt
22 175
31 760
38 942
46 987
37 695
Financial ratios
5-year trend
EBITDA-margin
7.9%
This company
15.8%
Market median
-50% vs market
2020
2025
Soliditetsgrad
34.0%
This company
38.2%
Market median
+11% vs market
2020
2025
Egenkapitalforrentning
26.6%
This company
18.4%
Market median
+45% vs market
2020
2025
Nettoresultatgrad
3.7%
This company
8.1%
Market median
-54% vs market
2020
2025
Aktivomsætning
2.46×
This company
1.12×
Market median
+120% vs market
2020
2025
Gæld/egenkapital
1.94×
This company
0.62×
Market median
-213% vs market
2020
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2022-03-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Tenstar Simulation AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network