Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
S-Mod AB
AB
Active
Org 5567945604
Umevägen 7, 921 45
Lycksele
Machining of metals
·
NACE 2553
Est. 2009 · 16 years old
6 employees
Overvåg
Share
Sweden
/
Companies
/
Machining of metals
/
S-Mod AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
3M
5M
8M
10M
9M
2020
7M
2021
5M
2022
6M
2023
6M
2024
EBITDA
SEK millions
3M
2M
1M
1M
0M
2M
2020
1M
-50%
2021
1M
0%
2022
2M
+100%
2023
1M
-50%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
8 737
6 766
5 459
5 601
6 466
Staff expenses
—
—
—
—
—
EBITDA
2 102
1 448
809
1 671
1 345
Depreciation & amort.
−420
−497
−206
−270
−216
EBIT
1 682
951
603
1 401
1 129
Net financials
−83
−87
−138
−260
−259
Profit before tax
1 263
974
817
1 151
1 010
Tax
−275
−206
−177
−243
−217
Net profit
988
768
640
908
793
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
9 393
9 129
10 668
12 905
12 136
Equity
4 066
4 434
5 074
5 982
6 374
Long-term debt
2 131
1 886
3 356
4 611
3 891
Short-term debt
1 790
1 514
1 294
1 378
1 076
Total debt
3 921
3 400
4 650
5 989
4 967
Financial ratios
5-year trend
EBITDA-margin
20.8%
This company
15.8%
Market median
+32% vs market
2020
2024
Soliditetsgrad
52.5%
This company
38.2%
Market median
+37% vs market
2020
2024
Egenkapitalforrentning
12.4%
This company
18.4%
Market median
+33% vs market
2020
2024
Nettoresultatgrad
12.3%
This company
8.1%
Market median
+52% vs market
2020
2024
Aktivomsætning
0.53×
This company
1.12×
Market median
-53% vs market
2020
2024
Gæld/egenkapital
0.90×
This company
0.62×
Market median
+45% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on S-Mod AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network