Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
EPICO AB
AB
Active
Org 5568464340
Sveavägen 52, 111 34
Stockholm
Computer programming activities
·
NACE 6210
Est. 2011 · 15 years old
18 employees
Overvåg
Share
Sweden
/
Companies
/
Computer programming activities
/
EPICO AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
47M
95M
142M
190M
83M
2020
114M
2021
159M
2022
165M
2023
164M
2024
EBITDA
SEK millions
8M
6M
4M
2M
0M
4M
2020
6M
+50%
2021
6M
0%
2022
4M
-33%
2023
1M
-75%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
82 950
113 720
158 873
165 207
163 825
Staff expenses
—
—
—
—
—
EBITDA
4 390
5 696
6 154
3 568
614
Depreciation & amort.
−61
−70
−76
−143
−172
EBIT
4 329
5 626
6 078
3 425
442
Net financials
−61
−13
−34
−226
1 464
Profit before tax
4 268
5 612
4 643
2 318
1 906
Tax
−994
−1 148
−1 016
−553
−89
Net profit
3 274
4 464
3 627
1 765
1 817
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
25 210
37 338
44 522
42 348
51 213
Equity
7 503
11 968
11 595
13 360
15 177
Long-term debt
0
0
0
8 099
5 258
Short-term debt
17 477
25 140
31 296
18 378
28 267
Total debt
17 477
25 140
31 296
26 477
33 525
Financial ratios
5-year trend
EBITDA-margin
0.4%
This company
15.8%
Market median
-97% vs market
2020
2024
Soliditetsgrad
29.6%
This company
38.2%
Market median
-23% vs market
2020
2024
Egenkapitalforrentning
12.0%
This company
18.4%
Market median
+35% vs market
2020
2024
Nettoresultatgrad
1.1%
This company
8.1%
Market median
-86% vs market
2020
2024
Aktivomsætning
3.20×
This company
1.12×
Market median
+186% vs market
2020
2024
Gæld/egenkapital
2.37×
This company
0.62×
Market median
-282% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on EPICO AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network