Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
FreMacon AB
AB
Active
Org 5569100828
Kyrkogatan 14, 792 30
Mora
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2012 · 13 years old
20-49 ansatte
Overvåg
Share
Sweden
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
FreMacon AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
140M
105M
70M
35M
0M
86M
2021
95M
+10%
2022
102M
+7%
2023
112M
+10%
2024
112M
0%
2025
EBITDA
SEK millions
8M
6M
4M
2M
0M
3M
2021
6M
+100%
2022
5M
-17%
2023
6M
+20%
2024
5M
-17%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
86 377
94 838
102 098
111 955
112 162
Staff expenses
—
—
—
−13 276
−14 156
EBITDA
3 325
5 858
5 275
5 858
5 430
Depreciation & amort.
−1 539
−1 658
−1 741
−1 752
−1 861
EBIT
1 786
4 200
3 534
4 106
3 569
Net financials
−141
−114
−81
15
74
Profit before tax
825
4 086
153
122
143
Tax
−210
−876
−0
−41
−49
Net profit
615
3 210
153
81
95
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
24 572
25 056
25 435
23 306
22 938
Equity
11 113
13 123
10 776
10 856
10 951
Long-term debt
3 400
2 200
1 100
0
—
Short-term debt
7 359
7 033
12 559
11 050
9 588
Total debt
10 759
9 233
13 659
11 050
9 588
Financial ratios
5-year trend
EBITDA-margin
4.8%
Denne virksomhed
15.8%
Markedsmedian
70% under markedet
2021
2025
Soliditetsgrad
47.7%
Denne virksomhed
38.2%
Markedsmedian
25% over markedet
2021
2025
Egenkapitalforrentning
0.9%
Denne virksomhed
18.4%
Markedsmedian
95% under markedet
2021
2025
Nettoresultatgrad
0.1%
Denne virksomhed
8.1%
Markedsmedian
99% under markedet
2021
2025
Aktivomsætning
4.89×
Denne virksomhed
1.12×
Markedsmedian
337% over markedet
2021
2025
Gæld/egenkapital
1.09×
Denne virksomhed
0.62×
Markedsmedian
76% over markedet
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
View
PDF
More on FreMacon AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network