Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Doctrin AB
AB
Active
Org 5590601877
Stockholm
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
29 employees
Overvåg
Share
Sweden
/
Companies
/
Computer programming activities
/
Doctrin AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
13M
25M
38M
51M
31M
2020
34M
2021
38M
2022
42M
2023
44M
2024
EBITDA
SEK millions
0M
-18M
-37M
-55M
-74M
-41M
2020
-53M
-29%
2021
-59M
-11%
2022
-43M
+27%
2023
-13M
+70%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
30 700
34 041
38 264
41 545
43 636
Staff expenses
—
—
—
—
—
EBITDA
−40 924
−52 844
−59 296
−43 040
−13 458
Depreciation & amort.
−3 641
−4 545
−5 414
−6 111
−6 619
EBIT
−44 565
−57 389
−64 710
−49 151
−20 077
Net financials
−24
−58
1
−1 574
−309
Profit before tax
−44 590
−57 446
−64 709
−50 725
−20 386
Tax
−17 250
−4 172
−2 890
−0
−0
Net profit
−61 840
−61 618
−67 599
−50 725
−20 386
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
88 322
156 323
89 798
70 133
60 610
Equity
77 153
145 192
77 593
60 091
39 705
Long-term debt
0
0
0
0
0
Short-term debt
11 170
11 131
12 205
10 042
20 905
Total debt
11 170
11 131
12 205
10 042
20 905
Financial ratios
5-year trend
EBITDA-margin
-30.8%
This company
15.8%
Market median
-295% vs market
2020
2024
Soliditetsgrad
65.5%
This company
38.2%
Market median
+71% vs market
2020
2024
Egenkapitalforrentning
-51.3%
This company
18.4%
Market median
-379% vs market
2020
2024
Nettoresultatgrad
-46.7%
This company
8.1%
Market median
-677% vs market
2020
2024
Aktivomsætning
0.72×
This company
1.12×
Market median
-36% vs market
2020
2024
Gæld/egenkapital
0.53×
This company
0.62×
Market median
+15% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Doctrin AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
