Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Same Restaurang AB
AB
Active
Org 5591177216
Norrlandsgatan 23, 111 43
Stockholm
Restaurant activities
·
NACE 5611
Est. 2017 · 8 years old
20-49 employees
Overvåg
Share
Sweden
/
Companies
/
Restaurant activities
/
Same Restaurang AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
9M
18M
28M
37M
15M
2020
16M
2021
30M
2022
31M
2023
32M
2024
EBITDA
SEK millions
6M
5M
3M
2M
0M
2M
2020
3M
+50%
2021
5M
+67%
2022
5M
0%
2023
4M
-20%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
14 808
15 798
30 135
30 881
31 938
Staff expenses
—
—
—
—
—
EBITDA
2 285
2 743
5 162
5 310
4 287
Depreciation & amort.
−950
−1 038
−861
−383
−636
EBIT
1 335
1 705
4 301
4 927
3 651
Net financials
−169
−87
−186
−287
−387
Profit before tax
856
2 868
2 078
2 579
130
Tax
−214
−661
−518
−615
−126
Net profit
642
2 207
1 560
1 964
4
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
9 295
10 017
11 205
13 748
13 121
Equity
2 552
4 759
1 619
3 582
3 586
Long-term debt
1 624
0
4 557
3 191
1 737
Short-term debt
3 869
5 259
4 192
5 150
7 798
Total debt
5 493
5 259
8 749
8 341
9 535
Financial ratios
5-year trend
EBITDA-margin
13.4%
This company
15.8%
Market median
-15% vs market
2020
2024
Soliditetsgrad
27.3%
This company
38.2%
Market median
-29% vs market
2020
2024
Egenkapitalforrentning
0.1%
This company
18.4%
Market median
-99% vs market
2020
2024
Nettoresultatgrad
0.0%
This company
8.1%
Market median
-100% vs market
2020
2024
Aktivomsætning
2.43×
This company
1.12×
Market median
+117% vs market
2020
2024
Gæld/egenkapital
2.66×
This company
0.62×
Market median
-329% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Same Restaurang AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
