Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Mersenne AB
AB
Active
Org 5591579262
Lilla Danska Vägen 17, 412 74
Göteborg
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
2 employees
Overvåg
Share
Sweden
/
Companies
/
Computer programming activities
/
Mersenne AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
4M
7M
11M
15M
12M
2021
13M
2022
6M
2023
5M
2024
2M
2025
EBITDA
SEK millions
5M
3M
1M
-1M
-3M
4M
2021
2M
-50%
2022
-2M
-200%
2023
0M
+100%
2024
-1M
-100%
2025
Income statement
SEK thousands
Item
2021
2022
2023
2024
2025
Revenue
11 896
13 352
6 181
4 850
1 762
Staff expenses
—
−3 353
−2 542
−1 607
—
EBITDA
3 793
1 994
−1 622
−41
−576
Depreciation & amort.
−117
−145
−165
−76
−8
EBIT
3 676
1 850
−1 787
−116
−584
Net financials
−7
−5
0
−7
—
Profit before tax
2 769
1 362
−746
422
49
Tax
−584
−299
—
—
−0
Net profit
2 185
1 063
−746
422
49
Balance sheet
SEK thousands
Item
2021
2022
2023
2024
2025
Total assets
8 617
9 068
4 888
3 219
1 676
Equity
3 891
3 779
1 759
1 133
532
Long-term debt
0
—
—
—
0
Short-term debt
2 005
2 085
967
468
159
Total debt
2 005
2 085
967
468
159
Financial ratios
5-year trend
EBITDA-margin
-32.7%
This company
15.8%
Market median
-307% vs market
2021
2025
Soliditetsgrad
31.7%
This company
38.2%
Market median
+17% vs market
2021
2025
Egenkapitalforrentning
9.2%
This company
18.4%
Market median
-50% vs market
2021
2025
Nettoresultatgrad
2.8%
This company
8.1%
Market median
-65% vs market
2021
2025
Aktivomsætning
1.05×
This company
1.12×
Market median
+6% vs market
2021
2025
Gæld/egenkapital
2.15×
This company
0.62×
Market median
-247% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Mersenne AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
