| Revenue | DKK -166K | -24% |
| EBITDA | DKK -166K | +24% |
| Net profit | DKK -174K | +35% |
| Total assets | DKK 499K | -2% |
| Equity | DKK -2,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | -24 | -47 | -175 | -81 | -220 | -276 | -64 | -276 | -170 | -295 | -218 | -166 |
| Staff expenses | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | -74 | -47 | -175 | -81 | -220 | -276 | -64 | -276 | -170 | -295 | -218 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -10 | -11 | -13 | -0 | -0 | -0 |
| EBIT | 17 | -74 | -47 | -175 | -81 | -220 | -290 | -74 | -288 | -183 | -295 | -218 | -166 |
| Net financials | -5 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -22 | -0 | -85 | -8 |
| Profit before tax | 12 | -74 | -47 | -175 | -81 | -220 | -290 | -74 | -288 | -206 | -296 | -303 | -174 |
| Tax | 3 | 3 | -0 | -0 | -0 | -0 | -48 | -75 | -19 | -76 | -48 | -37 | -0 |
| Net profit | 9 | -77 | -47 | -175 | -81 | -220 | -242 | 0 | -269 | -129 | -248 | -266 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 56 | 357 | 389 | 442 | 353 | 475 | 579 | 490 | 505 | 329 | 509 | 499 |
| Equity | 116 | 39 | -798 | -973 | -1.054 | -1.274 | -1.516 | -1.516 | -1.784 | -1.914 | -2.162 | -2.428 | -2.602 |
| Long-term debt | 0 | 0 | 1.151 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 0 | 0 |
| Short-term debt | -22 | 17 | 5 | 1.362 | 1.484 | 1.627 | 1.991 | 2.095 | 2.275 | 2.406 | 2.477 | 2.937 | 3.101 |
| Total debt | -22 | 17 | 1.156 | 1.362 | 1.484 | 1.627 | 1.991 | 2.095 | 2.275 | 2.419 | 2.491 | 2.937 | 3.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2008 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JP Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GMM HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Møller Lund | Audit | 0 companies |
| Sajida Nazir Møller | Chief Executive Officer | 0 companies |
| Julian Poul Gudman Møller | Founder | 0 companies |
| Sajid Nazir Qureshi | Board of Directors | 0 companies |
| Christian Avnstorp | Board of Directors | 0 companies |
| Poul Erik Porse | Chairman | 0 companies |