| Revenue | DKK 0 | — |
| EBITDA | DKK -73K | -432% |
| Net profit | DKK 18,1M | +115% |
| Total assets | DKK 554,7M | +3% |
| Equity | DKK 530,7M | +2% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -91 | -75 | -60 | 167 | -50 | -59 | -306 | -155 | -62 | -64 | 22 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -91 | -75 | -60 | 167 | -50 | -59 | -306 | -155 | -62 | -64 | 22 | -73 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.712 | 19.698 | 27.460 | 37.917 | 48.113 | 51.618 | 62.610 | 88.214 | 112.394 | 18.413 | 8.386 | 18.173 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.276 | 19.623 | 27.400 | 38.084 | 48.063 | 51.559 | 62.304 | 88.059 | 112.332 | 18.349 | 8.408 | 18.100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -909 | 20 | -217 | -176 | -55 | -4 | 2 | -162 | -136 | -281 | -19 | 8 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.185 | 19.603 | 27.617 | 38.260 | 48.118 | 51.563 | 62.302 | 88.221 | 112.468 | 18.630 | 8.427 | 18.092 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.499 | 148.485 | 181.282 | 217.940 | 254.772 | 312.261 | 350.120 | 432.114 | 554.877 | 530.304 | 538.964 | 554.654 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 112.820 | 126.599 | 152.458 | 187.945 | 221.218 | 272.025 | 319.596 | 392.667 | 510.452 | 515.746 | 519.703 | 530.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.679 | 21.886 | 28.583 | 29.995 | 33.554 | 40.236 | 30.524 | 39.447 | 44.425 | 14.558 | 19.261 | 23.928 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.679 | 21.886 | 28.583 | 29.995 | 33.554 | 40.236 | 30.524 | 39.447 | 44.425 | 14.558 | 19.261 | 23.928 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 0.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|