| Revenue | DKK -51K | +14% |
| EBITDA | DKK -51K | -14% |
| Net profit | DKK 519K | +9% |
| Total assets | DKK 7M | +8% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -17 | -16 | -23 | -19 | -18 | -12 | -12 | -48 | -47 | -44 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -17 | -16 | -23 | -19 | -18 | -12 | -12 | -48 | -47 | -44 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -17 | -16 | -23 | -19 | -18 | -12 | -12 | -48 | -47 | -44 | -51 |
| Net financials | 591 | 315 | 361 | 311 | 268 | 217 | -211 | 774 | 352 | 627 | -951 | 655 | 716 |
| Profit before tax | 576 | 297 | 344 | 295 | 245 | 198 | -229 | 762 | 340 | 578 | -998 | 610 | 666 |
| Tax | 75 | 76 | 87 | 72 | 56 | 41 | -51 | 168 | 79 | 128 | -219 | 134 | 146 |
| Net profit | 501 | 221 | 258 | 224 | 189 | 157 | -178 | 594 | 261 | 450 | -779 | 476 | 519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.607 | 5.528 | 5.777 | 5.876 | 6.001 | 6.120 | 5.876 | 6.504 | 6.676 | 7.104 | 6.180 | 6.460 | 6.964 |
| Equity | 5.239 | 5.411 | 5.620 | 5.793 | 5.982 | 6.089 | 5.858 | 6.398 | 6.604 | 6.998 | 6.161 | 6.441 | 6.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 117 | 157 | 83 | 19 | 31 | 19 | 106 | 73 | 107 | 19 | 19 | 64 |
| Total debt | 369 | 117 | 157 | 83 | 19 | 31 | 19 | 106 | 73 | 107 | 19 | 19 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Erik Eggertsen | Founder | 0 companies |
| Torben Erling Eggertsen | Board of Directors | 0 companies |