| Revenue | DKK 13,1M | -17% |
| EBITDA | DKK -442K | -124% |
| Net profit | DKK -680K | -160% |
| Total assets | DKK 8,2M | -23% |
| Equity | DKK 971K | -55% |
| Employees | 21 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.825 | 9.578 | 11.326 | 15.646 | 13.054 |
| Staff expenses | -9.590 | -8.877 | -9.945 | -13.835 | -13.348 |
| EBITDA | 1.235 | 658 | 1.381 | 1.812 | -442 |
| Depreciation & amort. | -151 | -143 | -108 | -133 | -163 |
| EBIT | 1.084 | 515 | 1.273 | 1.679 | -605 |
| Net financials | -38 | -65 | -109 | -215 | -255 |
| Profit before tax | 1.046 | 450 | 1.164 | 1.464 | -860 |
| Tax | 276 | 109 | 268 | 330 | -180 |
| Net profit | 770 | 341 | 897 | 1.134 | -680 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.191 | 8.714 | 8.657 | 10.609 | 8.210 |
| Equity | 1.080 | 920 | 1.517 | 2.150 | 971 |
| Long-term debt | 31 | 76 | 127 | 366 | 0 |
| Short-term debt | 5.733 | 7.336 | 6.494 | 7.618 | 6.945 |
| Total debt | 5.764 | 7.413 | 6.621 | 7.984 | 6.945 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Management | Management | 1999 |
TM Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Nørgaard Kristensen | Management | 0 companies |
| Tage Mosegaard Kvist | Founder | 0 companies |
| Mike Nørgaard Kristensen | Chairman | 0 companies |
| Gitte Kvist | Board of Directors | 0 companies |
| Jimmi Bødker Jacobsen | Board of Directors | 0 companies |
| Pia Kristensen | Board of Directors | 0 companies |