| Revenue | DKK -17K | -36% |
| EBITDA | DKK -17K | +36% |
| Net profit | DKK 10K | -52% |
| Total assets | DKK 2,3M | +1% |
| Equity | DKK 1,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | -31 | -26 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | -25 | -122 | -102 | -126 | -133 | -139 | -130 | -91 | -61 | -31 | -26 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | -25 | -122 | -102 | -126 | -133 | -139 | -130 | -91 | -61 | -31 | -26 | -17 |
| Net financials | 65 | 58 | 56 | 360 | 32 | 150 | 36 | 25 | 23 | 23 | 18 | 31 | 47 | 27 |
| Profit before tax | 49 | 45 | 39 | 244 | -70 | 24 | -97 | -114 | -107 | -68 | -43 | -0 | 21 | 10 |
| Tax | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 34 | 32 | 238 | -70 | 24 | -97 | -114 | -107 | -68 | -43 | -0 | 21 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 2.302 | 3.897 | 2.767 | 3.360 | 2.515 | 2.735 | 2.628 | 2.535 | 2.466 | 2.444 | 2.454 | 2.275 | 2.302 |
| Equity | 2.069 | 2.103 | 2.135 | 2.373 | 2.303 | 2.327 | 2.230 | 2.116 | 2.009 | 1.940 | 1.898 | 1.898 | 1.918 | 1.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 811 | 199 | 1.762 | 394 | 1.057 | 188 | 505 | 512 | 527 | 526 | 547 | 557 | 357 | 373 |
| Total debt | 811 | 199 | 1.762 | 394 | 1.057 | 188 | 505 | 512 | 527 | 526 | 547 | 557 | 357 | 373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|