| Revenue | DKK -16K | -100% |
| EBITDA | DKK -16K | -101% |
| Net profit | DKK 103K | -96% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 4M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.478 | 2.486 | 3.020 | 2.963 | 2.328 | 3.010 | 2.005 | 2.244 | 1.363 | 597 | 1.739 | 2.091 | 3.336 | -16 |
| Staff expenses | -2.100 | -2.192 | -2.456 | -2.394 | -2.017 | -2.321 | -2.075 | -2.126 | -2.070 | -1.389 | -5.834 | -4.550 | -877 | -0 |
| EBITDA | 377 | 293 | 565 | 568 | 312 | 689 | -70 | 118 | -707 | -792 | -4.095 | -2.589 | 2.458 | -16 |
| Depreciation & amort. | 4 | 5 | -0 | -6 | -6 | -30 | -53 | -60 | -62 | -31 | -74 | -157 | -19 | -0 |
| EBIT | 373 | 288 | 565 | 562 | 306 | 659 | -123 | 58 | -769 | -822 | -4.169 | -2.745 | 2.439 | -16 |
| Net financials | -242 | -275 | -223 | -380 | -207 | -225 | -195 | -206 | -241 | 34 | -40 | -566 | 114 | 148 |
| Profit before tax | 132 | 13 | 342 | 183 | 99 | 434 | -318 | -148 | -1.010 | -789 | -4.209 | -3.312 | 2.553 | 132 |
| Tax | 40 | 5 | 87 | 48 | 22 | 96 | -69 | -74 | -222 | -173 | -579 | -728 | 224 | 29 |
| Net profit | 92 | 7 | 255 | 134 | 77 | 339 | -249 | -74 | -788 | -615 | -3.630 | -2.584 | 2.329 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.119 | 7.291 | 7.875 | 9.576 | 7.982 | 8.370 | 9.358 | 8.941 | 7.579 | 12.111 | 13.560 | 11.742 | 4.142 | 4.065 |
| Equity | 2.922 | 2.930 | 3.185 | 3.119 | 3.196 | 3.535 | 3.286 | 3.211 | 2.424 | 3.808 | 178 | 1.594 | 3.923 | 4.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 205 | 206 | 210 | 217 | 0 | 0 |
| Short-term debt | 4.196 | 4.361 | 4.689 | 6.456 | 4.786 | 4.830 | 6.072 | 5.660 | 4.950 | 8.097 | 13.172 | 9.930 | 218 | 39 |
| Total debt | 4.196 | 4.361 | 4.689 | 6.456 | 4.786 | 4.830 | 6.072 | 5.730 | 5.155 | 8.303 | 13.382 | 10.148 | 218 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2023 | — | — |
HH Founder | Founder | 1999 | — | — |
GR Founder | Founder | 1999 | — | — |
TS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSAL Holding ApS | Company | 100.0% | 100.0% | 2023 |
HENI HOLDING ApS | Company | 50.0% | 50.0% | 2002 |
Hovbakken ApS | Company | 100.0% | 100.0% | 2021 |
GITTE REINHOLDT ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hedeholm Lindhardsen | Management | 0 companies |
| Henrik Heine Nielsen | Founder | 0 companies |
| Gitte Reinholdt Olsen | Founder | 0 companies |
| Tommy Søndergaard | Management | 0 companies |