| Revenue | DKK 6,6M | -10% |
| EBITDA | DKK 1,8M | -44% |
| Net profit | DKK 172K | -91% |
| Total assets | DKK 27,4M | +19% |
| Equity | DKK 12,5M | +1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.404 | 3.319 | 5.291 | 2.893 | 3.713 | 8.826 | 3.048 | 6.203 | 10.444 | 2.134 | 1.185 | 10.196 | 7.353 | 6.608 |
| Staff expenses | -1.828 | -2.264 | -2.689 | -2.816 | -2.857 | -4.002 | -2.954 | -4.261 | -5.291 | -4.029 | -3.537 | -3.536 | -4.226 | -4.843 |
| EBITDA | 576 | 1.055 | 2.602 | 77 | 857 | 4.823 | 93 | 1.942 | 5.153 | -1.895 | -2.352 | 6.660 | 3.127 | 1.764 |
| Depreciation & amort. | -416 | -464 | -328 | -617 | -689 | -709 | -828 | -913 | -1.013 | -1.062 | -996 | -956 | -1.212 | -1.484 |
| EBIT | 160 | 591 | 2.274 | -540 | 168 | 4.114 | -735 | 1.029 | 4.140 | -2.957 | -3.348 | 5.704 | 1.915 | 280 |
| Net financials | 96 | 58 | 49 | -37 | 16 | -48 | 130 | -4 | 117 | 124 | 161 | 123 | 165 | 3.372 |
| Profit before tax | 259 | 649 | 2.323 | -577 | 184 | 4.065 | -605 | 1.025 | 4.257 | -2.833 | -3.187 | 5.827 | 2.080 | 503 |
| Tax | 1 | 91 | 524 | -30 | -112 | 981 | -93 | 228 | 787 | -471 | -624 | 1.179 | 249 | 331 |
| Net profit | 257 | 558 | 1.799 | -547 | 296 | 3.084 | -512 | 796 | 3.471 | -2.363 | -2.563 | 4.648 | 1.831 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.964 | 15.140 | 15.526 | 14.961 | 15.926 | 20.371 | 18.317 | 18.180 | 22.392 | 18.963 | 17.168 | 22.344 | 23.009 | 27.373 |
| Equity | 9.042 | 10.600 | 12.399 | 11.853 | 12.149 | 15.233 | 14.721 | 14.317 | 17.787 | 8.424 | 5.862 | 10.510 | 12.341 | 12.513 |
| Long-term debt | 0 | 0 | 240 | 629 | 486 | 764 | 1.086 | 768 | 519 | 12 | 0 | 0 | 750 | 853 |
| Short-term debt | 5.707 | 4.234 | 2.159 | 1.781 | 2.706 | 3.516 | 1.567 | 1.969 | 3.640 | 10.257 | 10.120 | 10.239 | 8.826 | 11.968 |
| Total debt | 5.707 | 4.234 | 2.398 | 2.410 | 3.191 | 4.280 | 2.652 | 2.737 | 4.159 | 10.269 | 10.120 | 10.239 | 9.577 | 12.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
RN Audit | Audit | 1973 | — | — |
HH Management | Management | 1973 | — | — |
HL Management | Management | 1973 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1973 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGVANG HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Holk Nielsen | Chief Executive Officer | 0 companies |
| REVISION NORD A/S | Audit | 0 companies |
| Henning Holk | Management | 0 companies |
| Hans Larsen | Management | 0 companies |
| Flemming Holk Nielsen | Board of Directors | 0 companies |
| Jesper Faurskov Nielsen | Board of Directors | 0 companies |
| Lone Jensen | Board of Directors | 0 companies |
| Tove Holk | Board of Directors | 0 companies |
| Kristian Solsø | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Board of Directors | 0 companies |