| Revenue | DKK -14K | -73% |
| EBITDA | DKK -14K | +73% |
| Net profit | DKK 26,6M | +216% |
| Total assets | DKK 54,6M | +84% |
| Equity | DKK 53,5M | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -13 | — | -19 | -28 | -58 | -39 | -12 | -275 | -20 | -31 | -52 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -13 | -12 | -19 | -28 | -58 | -39 | -12 | -275 | -20 | -31 | -52 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -13 | -12 | -19 | -28 | -58 | -39 | -12 | -275 | -20 | -31 | -52 | -14 |
| Net financials | 840 | 1.178 | 1.299 | 2.450 | 1.733 | 658 | 1.117 | 350 | 1.561 | 1.719 | 939 | 5.007 | 8.777 | 26.831 |
| Profit before tax | 833 | 1.168 | 1.285 | 2.439 | 1.714 | 630 | 1.059 | 311 | 1.550 | 1.444 | 920 | 4.976 | 8.726 | 26.817 |
| Tax | -0 | 1 | 5 | 4 | 11 | 28 | -60 | 117 | 88 | 173 | -244 | 171 | 310 | 190 |
| Net profit | 833 | 1.167 | 1.280 | 2.435 | 1.703 | 602 | 1.119 | 194 | 1.462 | 1.271 | 1.164 | 4.805 | 8.416 | 26.627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.391 | 6.506 | 7.745 | 10.373 | 11.421 | 11.836 | 12.521 | 12.501 | 13.760 | 14.790 | 15.520 | 21.264 | 29.644 | 54.585 |
| Equity | 5.384 | 6.454 | 7.636 | 9.871 | 11.324 | 11.627 | 12.495 | 12.289 | 13.552 | 14.523 | 15.287 | 19.792 | 27.607 | 53.484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 52 | 109 | 501 | 96 | 209 | 26 | 212 | 209 | 268 | 233 | 1.472 | 2.037 | 1.101 |
| Total debt | 7 | 52 | 109 | 501 | 96 | 209 | 26 | 212 | 209 | 268 | 233 | 1.472 | 2.037 | 1.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vinther | Audit | 0 companies |