| Revenue | DKK 110K | +76% |
| EBITDA | DKK 110K | +76% |
| Net profit | DKK 60K | +175% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 3,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -89 | — | — | -71 | 1.578 | -33 | -60 | -61 | -31 | 61 | 62 | 110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -79 | -86 | -91 | -95 | -79 | 1.563 | -54 | -60 | -61 | -31 | 61 | 62 | 110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -79 | -86 | -91 | -95 | -79 | 1.563 | -54 | -60 | -61 | -31 | 61 | 62 | 110 |
| Net financials | -46 | -49 | -54 | -68 | -32 | -92 | -99 | -41 | -35 | -36 | -34 | -35 | -33 |
| Profit before tax | -65 | -135 | -144 | -163 | -111 | 1.471 | -153 | -101 | -96 | -67 | 27 | 28 | 77 |
| Tax | 33 | -34 | -48 | -96 | -7 | 324 | -34 | -22 | -21 | -15 | 6 | 6 | 17 |
| Net profit | -98 | -101 | -96 | -67 | -104 | 1.147 | -119 | -79 | -75 | -52 | 21 | 22 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.506 | 4.506 | 4.505 | 4.507 | 4.585 | 6.204 | 6.220 | 6.207 | 6.220 | 6.239 | 6.273 | 6.316 | 6.414 |
| Equity | 3.267 | 3.166 | 3.069 | 3.002 | 2.898 | 4.046 | 3.926 | 3.847 | 3.772 | 3.720 | 3.741 | 3.762 | 3.822 |
| Long-term debt | 194 | 106 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 378 | 600 | 837 | 1.015 | 1.204 | 1.352 | 1.521 | 1.608 | 1.718 | 1.804 | 1.812 | 1.827 | 1.848 |
| Total debt | 571 | 706 | 850 | 1.015 | 1.204 | 1.352 | 1.521 | 1.608 | 1.718 | 1.804 | 1.812 | 1.827 | 1.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Audit | 1973 | — | — | |
KR Management | Management | 1973 | — | — |
AT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Board of Directors | 1973 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN HOLDINGSELSKAB ApS | Company | 50.0% | 50.0% | 2015 |
BEH Invest ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elsted Hansen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Flemming Skou Frederiksen | Audit | 0 companies |
| Knud Ring Eskildsen | Management | 0 companies |
| Allan Trier Vad | Management | 0 companies |
| Thomas Friis Baun | Board of Directors | 0 companies |
| Michael Fabricius | Board of Directors | 0 companies |
| Carsten Allerslev | Board of Directors | 0 companies |
| Anette Ring Strandgaard | Board of Directors | 0 companies |
| Jens Kristian Myrup Eskildsen | Board of Directors | 0 companies |
| Anna Margrethe Eskildsen | Board of Directors | 0 companies |
| Johnny Nim | Chairman | 0 companies |
| André Rømer Nim | Board of Directors | 0 companies |
| Per Urban Munck | Chairman | 0 companies |
| Kasper Nim | Board of Directors | 0 companies |