| Revenue | DKK 171K | +21% |
| EBITDA | DKK 171K | +21% |
| Net profit | DKK 785K | -9% |
| Total assets | DKK 11,2M | +6% |
| Equity | DKK 10,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 73 | 74 | -16 | 48 | -47 | 108 | 30 | 97 | 85 | 88 | 179 | 142 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 73 | 74 | -16 | 48 | -47 | 108 | 30 | 97 | 85 | 88 | 179 | 142 | 171 |
| Depreciation & amort. | -26 | -28 | -26 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 46 | 48 | -31 | 48 | -47 | 108 | 30 | 97 | 85 | 88 | 179 | 142 | 171 |
| Net financials | 741 | 654 | 774 | 1.872 | 287 | 555 | 390 | 780 | 1.131 | 1.328 | 1.477 | 1.405 | 868 | 759 |
| Profit before tax | 767 | 699 | 823 | 1.841 | 334 | 508 | 498 | 810 | 1.228 | 1.413 | 1.564 | 1.584 | 1.009 | 930 |
| Tax | 79 | 99 | 16 | 275 | 55 | 70 | 122 | 114 | 205 | 243 | 227 | 298 | 144 | 145 |
| Net profit | 689 | 601 | 806 | 1.566 | 280 | 438 | 376 | 696 | 1.023 | 1.169 | 1.337 | 1.286 | 866 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.833 | 4.914 | 5.626 | 6.716 | 6.298 | 6.773 | 6.986 | 8.022 | 10.137 | 11.452 | 11.755 | 11.501 | 10.550 | 11.158 |
| Equity | 3.253 | 3.854 | 4.560 | 6.026 | 6.206 | 6.544 | 6.720 | 7.215 | 8.038 | 9.008 | 10.145 | 11.231 | 10.096 | 10.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.574 | 1.057 | 1.063 | 690 | 92 | 228 | 266 | 806 | 2.099 | 2.444 | 1.610 | 270 | 453 | 477 |
| Total debt | 2.574 | 1.057 | 1.063 | 690 | 92 | 228 | 266 | 806 | 2.099 | 2.444 | 1.610 | 270 | 453 | 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |