| Revenue | DKK -4K | -25% |
| EBITDA | DKK -4K | +25% |
| Net profit | DKK -3K | -286% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -8K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | — | — | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -9 | -7 | -9 | -7 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | -9 | -7 | -9 | -7 | -5 | -4 |
| Net financials | -85 | -89 | -91 | -93 | -48 | -50 | -5 | 5 | 1 |
| Profit before tax | -89 | -92 | -93 | -103 | -56 | -59 | -13 | -0 | -3 |
| Tax | -22 | -23 | -23 | -23 | -12 | -13 | -1 | -2 | -0 |
| Net profit | -67 | -69 | -70 | -79 | -44 | -46 | -12 | 2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 23 | 23 | 23 | 12 | 13 | 1 | 2 | 0 |
| Equity | -2.198 | -2.267 | -2.337 | 9 | 6 | 5 | -7 | -5 | -8 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.220 | 2.290 | 2.360 | 14 | 6 | 8 | 8 | 7 | 8 |
| Total debt | 2.220 | 2.290 | 2.360 | 14 | 6 | 8 | 8 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2000 | — | — |
AM Management | Management | 2000 | — | — |
FP Management | Management | 1999 | — | — |
ML Management | Management | 2001 | — | — |
TL Management | Management | 2000 | — | — |
MH Management | Management | 2002 | — | — |
SB Management | Management | 2000 | — | — |
KP Management | Management | 2000 | — | — |
PA Management | Management | 1999 | — | — |
JB Management | Management | 2001 | — | — |
SL Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMLUFA HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Reither | Management | 0 companies |
| Axel Marc Schmitz | Management | 0 companies |
| Frits Poulsen | Management | 0 companies |
| Mikkel Lund | Management | 0 companies |
| Thomas Lau Kristiansen | Management | 0 companies |
| Morten Haubroe Bang | Management | 0 companies |
| Søren Ballegaard | Management | 0 companies |
| Katrine Philp | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jesper Bak Weller | Management | 0 companies |
| Søren Lund Westhoff Nielsen | Management | 0 companies |
| Bo Hundstrup Bentsen | Board of Directors | 0 companies |