| Revenue | DKK -17K | +22% |
| EBITDA | DKK -17K | -22% |
| Net profit | DKK 5,7M | +181% |
| Total assets | DKK 9,7M | +4% |
| Equity | DKK 999K | +248% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -20 | -8 | -7 | -8 | -8 | -9 | -5 | -10 | -9 | -9 | -10 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -8 | -7 | -8 | -8 | -9 | -5 | -10 | -9 | -9 | -10 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -8 | -7 | -8 | -8 | -9 | -5 | -10 | -9 | -9 | -10 | -14 | -17 |
| Net financials | 2.799 | 861 | 665 | -10 | 4.224 | 1.212 | 3.887 | 5.793 | 6.396 | 5.850 | 6.790 | 8.756 | 1.987 | 5.662 |
| Profit before tax | 4.267 | 842 | 657 | -17 | 4.217 | 1.203 | 3.878 | 5.789 | 6.385 | 5.840 | 6.781 | 8.745 | 1.973 | 5.645 |
| Tax | 740 | 41 | -106 | -111 | -79 | -96 | -137 | -84 | -53 | -34 | -31 | -36 | -57 | -67 |
| Net profit | 3.526 | 801 | 763 | 94 | 4.295 | 1.299 | 4.014 | 5.873 | 6.438 | 5.874 | 6.812 | 8.781 | 2.030 | 5.712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.075 | 9.163 | 8.726 | 8.759 | 8.891 | 8.132 | 7.966 | 9.461 | 10.031 | 10.397 | 11.516 | 9.255 | 9.318 | 9.651 |
| Equity | 3.726 | 1.001 | 463 | 294 | 315 | 115 | -271 | 352 | 390 | 2.564 | 1.676 | 257 | 287 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.349 | 8.163 | 8.264 | 8.464 | 8.575 | 8.017 | 8.237 | 9.109 | 9.641 | 7.833 | 9.840 | 8.998 | 9.030 | 8.652 |
| Total debt | 5.349 | 8.163 | 8.264 | 8.464 | 8.575 | 8.017 | 8.237 | 9.109 | 9.641 | 7.833 | 9.840 | 8.998 | 9.030 | 8.652 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 1999 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|