| Revenue | DKK 6,7M | +25% |
| EBITDA | DKK 3,2M | +79% |
| Net profit | DKK 2,3M | +77% |
| Total assets | DKK 18,4M | +16% |
| Equity | DKK 9,4M | +33% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.319 | 4.518 | 3.800 | 3.429 | 3.992 | 3.839 | 3.629 | 3.292 | 4.232 | 3.944 | 3.643 | 5.696 | 5.415 | 6.745 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.338 | 1.571 | 1.013 | 972 | 1.075 | 471 | 128 | -115 | 819 | 1.335 | 911 | 2.112 | 1.797 | 3.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.338 | 1.571 | 1.013 | 972 | 1.075 | 471 | 128 | -115 | 819 | 1.335 | 911 | 2.112 | 1.797 | 3.214 |
| Net financials | -578 | -525 | -495 | -493 | -376 | -442 | -473 | -530 | -322 | -175 | -61 | -116 | -94 | -197 |
| Profit before tax | 761 | 1.046 | 517 | 479 | 699 | 30 | -345 | -645 | 497 | 1.160 | 850 | 1.996 | 1.703 | 3.017 |
| Tax | 196 | 268 | 133 | 113 | 158 | 9 | -73 | -138 | 113 | 257 | 192 | 443 | 379 | 669 |
| Net profit | 564 | 779 | 384 | 366 | 541 | 20 | -272 | -507 | 383 | 903 | 658 | 1.553 | 1.324 | 2.348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.495 | 15.902 | 16.146 | 13.885 | 13.926 | 18.112 | 18.967 | 16.589 | 19.557 | 12.687 | 16.796 | 16.450 | 15.834 | 18.356 |
| Equity | 2.836 | 3.315 | 2.649 | 2.715 | 2.957 | 2.977 | 2.705 | 2.198 | 2.581 | 3.484 | 4.142 | 5.695 | 7.019 | 9.366 |
| Long-term debt | 1.407 | 1.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.251 | 11.224 | 13.497 | 11.170 | 10.970 | 15.135 | 16.262 | 14.391 | 16.976 | 9.202 | 12.654 | 10.756 | 8.815 | 8.990 |
| Total debt | 13.658 | 12.587 | 13.497 | 11.170 | 10.970 | 15.135 | 16.262 | 14.391 | 16.976 | 9.202 | 12.654 | 10.756 | 8.815 | 8.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD | Audit | 1999 | — | — |
PT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P THEIS WESTERMANN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
DANTRADING ApS | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Demuth Rasmussen | Audit | 0 companies |
| Poul Theis Westermann | Management | 0 companies |
| Hans Theis Westermann | Chairman | 0 companies |
| Niels Klem Thomsen | Board of Directors | 0 companies |
| Bjarne Suhr Andersen | Board of Directors | 0 companies |
| Hans-Christian Theis Westermann | Board of Directors | 0 companies |