| Revenue | DKK 2,8M | -34% |
| EBITDA | DKK 785K | -33% |
| Net profit | DKK 495K | -15% |
| Total assets | DKK 18,7M | -19% |
| Equity | DKK 7,2M | -1% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.769 | 5.062 | 2.135 | 4.226 | 2.774 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.920 | 4.155 | 724 | 1.172 | 785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.920 | 4.155 | 724 | 1.172 | 785 |
| Net financials | -40 | -42 | -99 | -196 | 0 |
| Profit before tax | 6.880 | 4.113 | 626 | 750 | 641 |
| Tax | 1.521 | 911 | 146 | 168 | 146 |
| Net profit | 5.359 | 3.202 | 480 | 582 | 495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.766 | 19.388 | 17.052 | 23.068 | 18.682 |
| Equity | 9.859 | 9.462 | 6.742 | 7.323 | 7.236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.807 | 9.827 | 10.225 | 15.670 | 11.377 |
| Total debt | 10.807 | 9.827 | 10.225 | 15.670 | 11.377 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC | Founder | 1999 |
EN Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2004 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2004 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nørtoft Bækgaard | Founder | 0 companies |
| Evald Nørtoft | Management | 0 companies |
| Randi Winther Nørtoft | Board of Directors | 0 companies |
| Kim Langballe Andersen | Board of Directors | 0 companies |
| Lisbeth Bækgaard | Board of Directors | 0 companies |
| Anders Secher | Chairman | 0 companies |
| Camilla Hagen Helligsøe | Board of Directors | 0 companies |