| Revenue | DKK 475K | -111% |
| EBITDA | DKK 475K | +111% |
| Net profit | DKK -11,4M | +32% |
| Total assets | DKK 122,1M | +3% |
| Equity | DKK 94,4M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -307 | — | — | 1.836 | -3.541 | -1.875 | -2.926 | -1.874 | -3.267 | -1.026 | -4.249 | 475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -230 | -307 | -322 | -248 | 1.836 | -3.541 | -1.875 | -2.926 | -1.874 | -3.267 | -1.026 | -4.249 | 475 |
| Depreciation & amort. | -0 | 6 | 156 | 151 | 279 | -329 | -491 | -505 | -507 | -445 | -395 | -229 | -62 |
| EBIT | -230 | -313 | -478 | -399 | 1.556 | -3.870 | -2.366 | -3.431 | -2.381 | -3.712 | -1.420 | -4.478 | 413 |
| Net financials | 67.211 | 39.627 | 11.362 | 48.753 | 27.958 | 22.226 | -27.837 | 12.873 | 17.413 | 33.260 | -33.962 | -14.125 | -9.473 |
| Profit before tax | 67.015 | 39.319 | 10.925 | 48.382 | 27.666 | 21.679 | -28.326 | 12.550 | 16.754 | 32.819 | -34.349 | -14.957 | -10.678 |
| Tax | 16.745 | 9.960 | 2.730 | 11.429 | 5.805 | 5.728 | -5.753 | 3.955 | 4.161 | 8.377 | -5.573 | 1.760 | 724 |
| Net profit | 50.271 | 29.358 | 8.195 | 36.953 | 21.860 | 15.951 | -22.573 | 8.596 | 12.592 | 24.442 | -28.776 | -16.717 | -11.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.053 | 178.684 | 185.341 | 214.854 | 228.738 | 241.044 | 133.742 | 128.215 | 144.751 | 163.737 | 134.793 | 118.768 | 122.057 |
| Equity | 139.834 | 168.191 | 174.378 | 209.333 | 228.301 | 129.640 | 107.074 | 115.674 | 128.244 | 152.619 | 124.105 | 107.551 | 94.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 10.321 | 10.681 | 5.455 | 345 | 111.360 | 26.668 | 12.541 | 16.507 | 10.778 | 10.131 | 10.660 | 27.699 |
| Total debt | 77 | 10.321 | 10.681 | 5.455 | 345 | 111.360 | 26.668 | 12.541 | 16.507 | 10.778 | 10.131 | 10.660 | 27.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 1999 | — | — |
SD Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Linde SAL ApS | Company | 100.0% | 100.0% | 2017 |
Linde 1 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Linde | Management | 0 companies |
| Sven Dyrløv Madsen | Management | 0 companies |