| Revenue | DKK -67K | +19% |
| EBITDA | DKK -67K | -19% |
| Net profit | DKK -110K | -121% |
| Total assets | DKK 9,1M | -4% |
| Equity | DKK 9,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -46 | -51 | -64 | -54 | -55 | -73 | -61 | -78 | -80 | -68 | -60 | -56 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -46 | -51 | -64 | -54 | -55 | -73 | -61 | -78 | -80 | -68 | -60 | -56 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -46 | -51 | -64 | -54 | -55 | -73 | -61 | -78 | -80 | -68 | -60 | -56 | -67 |
| Net financials | 348 | 261 | 280 | 396 | 562 | 535 | 613 | 614 | 699 | 763 | 59 | 369 | 734 | -74 |
| Profit before tax | 348 | 215 | 229 | 332 | 508 | 480 | 540 | 553 | 621 | 683 | -9 | 308 | 678 | -141 |
| Tax | 57 | 56 | 56 | 69 | 111 | 106 | 126 | 122 | 136 | 151 | -0 | 68 | 149 | -31 |
| Net profit | 291 | 159 | 173 | 263 | 397 | 375 | 413 | 431 | 485 | 533 | -9 | 240 | 529 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.243 | 9.317 | 9.369 | 9.562 | 8.159 | 8.631 | 8.844 | 9.174 | 8.683 | 9.076 | 8.754 | 8.904 | 9.440 | 9.059 |
| Equity | 9.186 | 9.249 | 9.326 | 9.493 | 8.068 | 8.342 | 8.652 | 8.977 | 8.454 | 8.876 | 8.754 | 8.880 | 9.291 | 9.059 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 68 | 43 | 69 | 91 | 289 | 192 | 197 | 229 | 200 | 0 | 24 | 149 | 0 |
| Total debt | 57 | 68 | 43 | 69 | 91 | 289 | 192 | 197 | 229 | 200 | 0 | 24 | 149 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Erichsen | Audit | 0 companies |