| Revenue | DKK 60K | +22% |
| EBITDA | DKK 60K | +22% |
| Net profit | DKK -360K | -142% |
| Total assets | DKK 11M | -10% |
| Equity | DKK 10,9M | -4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 52 | 93 | 37 | 49 | 60 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 93 | 37 | 49 | 60 |
| Depreciation & amort. | -10 | -10 | -17 | -17 | -12 |
| EBIT | 44 | 84 | 20 | 32 | 48 |
| Net financials | 1.759 | -513 | -207 | 939 | -590 |
| Profit before tax | 1.802 | -430 | -187 | 971 | -542 |
| Tax | 398 | -124 | -43 | 119 | -182 |
| Net profit | 1.404 | -306 | -144 | 852 | -360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.238 | 11.356 | 11.357 | 12.189 | 10.987 |
| Equity | 11.470 | 11.014 | 10.716 | 11.418 | 10.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 568 | 266 | 611 | 626 | 79 |
| Total debt | 568 | 266 | 611 | 626 | 79 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RE | Audit | 1985 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 100% | 1985 | |
| Individual | 10–14.99% | 0% | 1985 | |
| Individual | 10–14.99% | 0% | 1985 | |
| Individual | 10–14.99% | 0% | 1985 | |
| Individual | 10–14.99% | 0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.rev. Ejvind Jørgensen | Audit | 0 companies |