| Revenue | DKK -489K | -68% |
| EBITDA | DKK -491K | +70% |
| Net profit | DKK -361K | +75% |
| Total assets | DKK 7,9M | -6% |
| Equity | DKK 7,8M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -300 | -134 | -2.867 | -214 | -238 | -16 | -1.513 | -489 |
| Staff expenses | -356 | -361 | -281 | -481 | -245 | -35 | -105 | -43 | -5 | -16 | -120 | -3 |
| EBITDA | 1.728 | -4.267 | -760 | -1.976 | -545 | -169 | -2.977 | -257 | -243 | -32 | -1.633 | -491 |
| Depreciation & amort. | 3 | 18 | 95 | 119 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.726 | -4.285 | -855 | -2.095 | -545 | -169 | -2.977 | -257 | -243 | -32 | -1.633 | -491 |
| Net financials | 2.881 | -2.112 | -161 | -524 | -137 | 28 | -2.675 | 11 | -30 | 194 | -1.320 | -310 |
| Profit before tax | 2.058 | -5.081 | -680 | -1.990 | -433 | -53 | -2.818 | -68 | -49 | 163 | -1.458 | -330 |
| Tax | 29 | -50 | -74 | -136 | -40 | 8 | 84 | -0 | -0 | 15 | 8 | 31 |
| Net profit | 2.028 | -5.031 | -606 | -1.854 | -393 | -61 | -2.902 | -68 | -49 | 148 | -1.466 | -361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.485 | 17.373 | 15.662 | 15.269 | 13.790 | 13.555 | 11.146 | 10.028 | 9.873 | 9.923 | 8.335 | 7.873 |
| Equity | 21.394 | 16.266 | 15.571 | 13.617 | 13.123 | 13.115 | 10.192 | 10.016 | 9.856 | 9.891 | 8.310 | 7.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.107 | 91 | 1.653 | 667 | 440 | 954 | 12 | 17 | 32 | 24 | 41 |
| Total debt | 1.091 | 1.107 | 91 | 1.653 | 667 | 440 | 954 | 12 | 17 | 32 | 24 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Audit | Audit | 1986 | — | — |
KE Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Klindt | Audit | 0 companies |
| Knud Erik Lindeborg Johansen | Management | 0 companies |
| Kathrine Tilsted | Board of Directors | 0 companies |
| Thomas Tilsted | Board of Directors | 0 companies |
| Simone Johansen | Board of Directors | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |
| Lotte Tilsted Knudsen | Board of Directors | 0 companies |
| Karin Hanne Tilsted | Chairman | 0 companies |
| Finn Øst Andersson | Board of Directors | 0 companies |