| Revenue | DKK -39K | +91% |
| EBITDA | DKK -339K | -6% |
| Net profit | DKK 54,2M | +984% |
| Total assets | DKK 48,7M | +403% |
| Equity | DKK 46,4M | +550% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 731 | 116 | 517 | -6 | -9 | -21 | -9 | -9 | -9 | -9 | -25 | -20 | -39 |
| Staff expenses | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -300 | -300 |
| EBITDA | 604 | 731 | 116 | 517 | -6 | -9 | -21 | -9 | -9 | -9 | -9 | -175 | -320 | -339 |
| Depreciation & amort. | -125 | -125 | -125 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479 | 606 | -9 | 413 | -6 | -9 | -21 | -9 | -9 | -9 | -9 | -175 | -320 | -339 |
| Net financials | -163 | 208 | 291 | -1.357 | 441 | -20 | 1.779 | 1.778 | 855 | 1.914 | 2.083 | 6.372 | 5.322 | 54.572 |
| Profit before tax | 315 | 814 | 281 | -944 | 434 | -28 | 1.757 | 1.769 | 846 | 1.905 | 2.075 | 6.197 | 5.002 | 54.233 |
| Tax | 146 | 184 | 103 | -242 | 206 | -55 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 169 | 630 | 178 | -702 | 228 | 27 | 1.762 | 1.769 | 846 | 1.905 | 2.075 | 6.197 | 5.002 | 54.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.397 | 4.771 | 4.912 | 4.062 | 4.319 | 3.624 | 5.349 | 7.111 | 7.146 | 8.312 | 10.297 | 9.702 | 9.699 | 48.746 |
| Equity | 3.544 | 4.078 | 4.158 | 2.958 | 3.086 | 3.009 | 4.666 | 6.327 | 7.063 | 8.218 | 10.178 | 9.625 | 7.127 | 46.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 688 | 740 | 1.105 | 1.233 | 615 | 683 | 783 | 83 | 94 | 119 | 77 | 2.572 | 2.386 |
| Total debt | 834 | 688 | 740 | 1.105 | 1.233 | 615 | 683 | 783 | 83 | 94 | 119 | 77 | 2.572 | 2.386 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Foged Nothlevsen | Chairman | 0 companies |